Douglas Emmett Inc (DEI)vsVornado Realty Trust (VNO)
DEI
Douglas Emmett Inc
$9.38
+0.32%
REAL ESTATE · Cap: $1.90B
VNO
Vornado Realty Trust
$25.98
-0.54%
REAL ESTATE · Cap: $5.45B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 86% more annual revenue ($1.86B vs $1.00B). VNO leads profitability with a 48.5% profit margin vs 1.6%. VNO appears more attractively valued with a PEG of 7.37. VNO earns a higher WallStSmart Score of 61/100 (C+).
DEI
Buy56
out of 100
Grade: C
VNO
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-143.9%
Fair Value
$4.21
Current Price
$9.38
$5.17 premium
Margin of Safety
+84.6%
Fair Value
$196.56
Current Price
$25.98
$170.58 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 49 of every $100 in revenue as profit
Areas to Watch
1.5% revenue growth
3.6% earnings growth
Smaller company, higher risk/reward
1.6% margin — thin
Expensive relative to growth rate
Revenue declined 8.1%
Negative free cash flow — burning cash
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : DEI
The strongest argument for DEI centers on Price/Book.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 48.5% and operating margin at 13.6%.
Bear Case : DEI
The primary concerns for DEI are Revenue Growth, EPS Growth, Market Cap. A P/E of 103.9x leaves little room for execution misses. Debt-to-equity of 2.92 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Revenue Growth, Free Cash Flow.
Key Dynamics to Monitor
DEI profiles as a value stock while VNO is a declining play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.53 — expect wider price swings.
DEI is growing revenue faster at 1.5% — sustainability is the question.
DEI generates stronger free cash flow (12M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (61/100 vs 56/100), backed by strong 48.5% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?