Kilroy Realty Corp (KRC)vsVornado Realty Trust (VNO)
KRC
Kilroy Realty Corp
$34.74
+0.43%
REAL ESTATE · Cap: $4.06B
VNO
Vornado Realty Trust
$35.28
-0.84%
REAL ESTATE · Cap: $7.05B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 72% more annual revenue ($1.88B vs $1.09B). KRC leads profitability with a 15.5% profit margin vs 3.6%. KRC appears more attractively valued with a PEG of 1.82. KRC earns a higher WallStSmart Score of 56/100 (C).
KRC
Buy56
out of 100
Grade: C
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for KRC.
Margin of Safety
+34.2%
Fair Value
$45.97
Current Price
$35.28
$10.69 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 24.0%
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
ROE of 4.1% — below average capital efficiency
Revenue declined 6.0%
Earnings declined 70.2%
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 15.5% and operating margin at 24.0%.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 1186.0x leaves little room for execution misses. Debt-to-equity of 1.57 is elevated, increasing financial risk.
Key Dynamics to Monitor
KRC profiles as a declining stock while VNO is a value play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.54 — expect wider price swings.
VNO is growing revenue faster at 5.0% — sustainability is the question.
VNO generates stronger free cash flow (43M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (56/100 vs 43/100), backed by strong 15.5% margins. VNO offers better value entry with a 34.2% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?