Kilroy Realty Corp (KRC)vsVornado Realty Trust (VNO)
KRC
Kilroy Realty Corp
$37.97
+1.85%
REAL ESTATE · Cap: $4.56B
VNO
Vornado Realty Trust
$39.50
+1.44%
REAL ESTATE · Cap: $8.07B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 69% more annual revenue ($1.85B vs $1.09B). VNO leads profitability with a 42.9% profit margin vs 15.5%. KRC appears more attractively valued with a PEG of 1.82. VNO earns a higher WallStSmart Score of 61/100 (C+).
KRC
Buy53
out of 100
Grade: C-
VNO
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for KRC.
Margin of Safety
+33.2%
Fair Value
$45.30
Current Price
$39.50
$5.80 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 24.0%
Attractively priced relative to earnings
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
Moderate valuation
ROE of 4.1% — below average capital efficiency
Revenue declined 6.0%
Expensive relative to growth rate
Elevated debt levels
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 15.5% and operating margin at 24.0%.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Profit Margin, EPS Growth. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, P/E Ratio, Return on Equity.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Debt/Equity, Revenue Growth.
Key Dynamics to Monitor
VNO carries more volatility with a beta of 1.53 — expect wider price swings.
VNO is growing revenue faster at -2.2% — sustainability is the question.
VNO generates stronger free cash flow (48M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
VNO scores higher overall (61/100 vs 53/100), backed by strong 42.9% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?