Kilroy Realty Corp (KRC)vsVornado Realty Trust (VNO)
KRC
Kilroy Realty Corp
$35.82
-1.21%
REAL ESTATE · Cap: $4.28B
VNO
Vornado Realty Trust
$35.82
-0.14%
REAL ESTATE · Cap: $6.97B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 73% more annual revenue ($1.88B vs $1.09B). VNO leads profitability with a 3.6% profit margin vs 2.6%. KRC appears more attractively valued with a PEG of 1.82. KRC earns a higher WallStSmart Score of 50/100 (D+).
KRC
Hold50
out of 100
Grade: D+
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for KRC.
Margin of Safety
+33.9%
Fair Value
$45.76
Current Price
$35.82
$9.94 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 21.7%
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
ROE of 4.1% — below average capital efficiency
2.6% margin — thin
Premium valuation, high expectations priced in
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Profit Margin. A P/E of 140.0x leaves little room for execution misses. Thin 2.6% margins leave little buffer for downturns.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 879.8x leaves little room for execution misses. Thin 3.6% margins leave little buffer for downturns.
Key Dynamics to Monitor
VNO carries more volatility with a beta of 1.59 — expect wider price swings.
VNO is growing revenue faster at 5.0% — sustainability is the question.
KRC generates stronger free cash flow (72M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
KRC scores higher overall (50/100 vs 43/100). VNO offers better value entry with a 33.9% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?