Kilroy Realty Corp (KRC)vsVornado Realty Trust (VNO)
KRC
Kilroy Realty Corp
$34.90
+0.95%
REAL ESTATE · Cap: $4.06B
VNO
Vornado Realty Trust
$32.16
+0.37%
REAL ESTATE · Cap: $6.56B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 67% more annual revenue ($1.85B vs $1.11B). VNO leads profitability with a 42.9% profit margin vs 19.6%. KRC appears more attractively valued with a PEG of 1.82. VNO earns a higher WallStSmart Score of 61/100 (C+).
KRC
Buy56
out of 100
Grade: C
VNO
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+50.8%
Fair Value
$65.50
Current Price
$34.90
$30.60 discount
Margin of Safety
+45.8%
Fair Value
$55.79
Current Price
$32.16
$23.63 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 22.5%
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Areas to Watch
Expensive relative to growth rate
ROE of 4.4% — below average capital efficiency
Revenue declined 0.3%
Earnings declined 79.0%
Expensive relative to growth rate
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Revenue Growth, Altman Z-Score.
Key Dynamics to Monitor
VNO carries more volatility with a beta of 1.54 — expect wider price swings.
KRC is growing revenue faster at -0.3% — sustainability is the question.
VNO generates stronger free cash flow (48M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
VNO scores higher overall (61/100 vs 56/100), backed by strong 42.9% margins. KRC offers better value entry with a 50.8% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?