BXP, Inc. (BXP)vsVornado Realty Trust (VNO)
BXP
BXP, Inc.
$64.91
+0.45%
REAL ESTATE · Cap: $11.82B
VNO
Vornado Realty Trust
$37.58
+0.83%
REAL ESTATE · Cap: $7.84B
Smart Verdict
WallStSmart Research — data-driven comparison
BXP, Inc. generates 70% more annual revenue ($3.16B vs $1.85B). VNO leads profitability with a 42.9% profit margin vs 10.0%. BXP appears more attractively valued with a PEG of 2.54. BXP earns a higher WallStSmart Score of 62/100 (C+).
BXP
Buy62
out of 100
Grade: C+
VNO
Buy59
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+46.3%
Fair Value
$115.01
Current Price
$64.91
$50.10 discount
Margin of Safety
+33.4%
Fair Value
$45.44
Current Price
$37.58
$7.86 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 65.5% YoY
Reasonable price relative to book value
Strong operational efficiency at 25.7%
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Areas to Watch
Premium valuation, high expectations priced in
0.6% revenue growth
ROE of 6.2% — below average capital efficiency
Weak financial health signals
Elevated debt levels
Expensive relative to growth rate
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on EPS Growth, Price/Book, Operating Margin.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : BXP
The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.10 is elevated, increasing financial risk.
Bear Case : VNO
The primary concerns for VNO are Debt/Equity, PEG Ratio, Revenue Growth.
Key Dynamics to Monitor
BXP profiles as a value stock while VNO is a declining play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.56 — expect wider price swings.
BXP is growing revenue faster at 0.6% — sustainability is the question.
VNO generates stronger free cash flow (48M), providing more financial flexibility.
Bottom Line
BXP scores higher overall (62/100 vs 59/100). VNO offers better value entry with a 33.4% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
BXP, Inc.
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?