BXP, Inc. (BXP)vsDouglas Emmett Inc (DEI)
BXP
BXP, Inc.
$63.17
-1.19%
REAL ESTATE · Cap: $11.89B
DEI
Douglas Emmett Inc
$10.25
-0.39%
REAL ESTATE · Cap: $2.25B
Smart Verdict
WallStSmart Research — data-driven comparison
BXP, Inc. generates 217% more annual revenue ($3.19B vs $1.01B). BXP leads profitability with a 9.3% profit margin vs -2.3%. BXP appears more attractively valued with a PEG of 2.51. DEI earns a higher WallStSmart Score of 50/100 (C-).
BXP
Buy50
out of 100
Grade: C-
DEI
Buy50
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+45.9%
Fair Value
$114.24
Current Price
$63.17
$51.07 discount
Margin of Safety
+64.0%
Fair Value
$28.52
Current Price
$10.25
$18.27 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 28.8%
Reasonable price relative to book value
Earnings expanding 359.6% YoY
Areas to Watch
Premium valuation, high expectations priced in
3.7% revenue growth
ROE of 5.8% — below average capital efficiency
Weak financial health signals
1.6% revenue growth
Weak financial health signals
Expensive relative to growth rate
ROE of -1.4% — below average capital efficiency
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on Price/Book, Operating Margin.
Bull Case : DEI
The strongest argument for DEI centers on Price/Book, EPS Growth.
Bear Case : BXP
The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.17 is elevated, increasing financial risk.
Bear Case : DEI
The primary concerns for DEI are Revenue Growth, Piotroski F-Score, PEG Ratio. Debt-to-equity of 3.12 is elevated, increasing financial risk.
Key Dynamics to Monitor
BXP profiles as a value stock while DEI is a turnaround play — different risk/reward profiles.
DEI carries more volatility with a beta of 1.18 — expect wider price swings.
BXP is growing revenue faster at 3.7% — sustainability is the question.
BXP generates stronger free cash flow (97M), providing more financial flexibility.
Bottom Line
BXP scores higher overall (50/100 vs 50/100). DEI offers better value entry with a 64.0% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
BXP, Inc.
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?