BXP, Inc. (BXP)vsDouglas Emmett Inc (DEI)
BXP
BXP, Inc.
$62.33
+0.45%
REAL ESTATE · Cap: $11.82B
DEI
Douglas Emmett Inc
$12.20
+0.16%
REAL ESTATE · Cap: $2.47B
Smart Verdict
WallStSmart Research — data-driven comparison
BXP, Inc. generates 215% more annual revenue ($3.16B vs $1.00B). BXP leads profitability with a 10.0% profit margin vs -2.6%. BXP appears more attractively valued with a PEG of 2.54. BXP earns a higher WallStSmart Score of 62/100 (C+).
BXP
Buy62
out of 100
Grade: C+
DEI
Hold48
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+46.4%
Fair Value
$115.28
Current Price
$62.33
$52.95 discount
Margin of Safety
+64.5%
Fair Value
$28.90
Current Price
$12.20
$16.70 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 65.5% YoY
Reasonable price relative to book value
Strong operational efficiency at 25.7%
Reasonable price relative to book value
Earnings expanding 359.6% YoY
Areas to Watch
Premium valuation, high expectations priced in
0.6% revenue growth
ROE of 6.2% — below average capital efficiency
Weak financial health signals
Weak financial health signals
Expensive relative to growth rate
ROE of -1.4% — below average capital efficiency
Revenue declined 0.2%
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on EPS Growth, Price/Book, Operating Margin.
Bull Case : DEI
The strongest argument for DEI centers on Price/Book, EPS Growth.
Bear Case : BXP
The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.10 is elevated, increasing financial risk.
Bear Case : DEI
The primary concerns for DEI are Piotroski F-Score, PEG Ratio, Return on Equity. Debt-to-equity of 2.98 is elevated, increasing financial risk.
Key Dynamics to Monitor
BXP profiles as a value stock while DEI is a turnaround play — different risk/reward profiles.
DEI carries more volatility with a beta of 1.19 — expect wider price swings.
BXP is growing revenue faster at 0.6% — sustainability is the question.
DEI generates stronger free cash flow (65M), providing more financial flexibility.
Bottom Line
BXP scores higher overall (62/100 vs 48/100). DEI offers better value entry with a 64.5% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
BXP, Inc.
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?