WallStSmart

Cousins Properties Incorporated (CUZ)vsVornado Realty Trust (VNO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Vornado Realty Trust generates 86% more annual revenue ($1.85B vs $997.68M). VNO leads profitability with a 42.9% profit margin vs -0.5%. CUZ appears more attractively valued with a PEG of 1.31. VNO earns a higher WallStSmart Score of 61/100 (C+).

CUZ

Hold

48

out of 100

Grade: D+

Growth: 4.0Profit: 4.0Value: 7.0Quality: 3.3
Piotroski: 2/9Altman Z: 0.68

VNO

Buy

61

out of 100

Grade: C+

Growth: 5.3Profit: 6.5Value: 7.3Quality: 4.8
Piotroski: 4/9Altman Z: 0.45
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+60.8%)

Margin of Safety

+60.8%

Fair Value

$58.94

Current Price

$26.76

$32.18 discount

UndervaluedFair: $58.94Overvalued
VNOUndervalued (+45.8%)

Margin of Safety

+45.8%

Fair Value

$55.79

Current Price

$32.16

$23.63 discount

UndervaluedFair: $55.79Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.1%8/10

Strong operational efficiency at 22.1%

VNO4 strengths · Avg: 10.0/10
P/E RatioValuation
8.8x10/10

Attractively priced relative to earnings

Price/BookValuation
1.3x10/10

Reasonable price relative to book value

Profit MarginProfitability
42.9%10/10

Keeps 43 of every $100 in revenue as profit

EPS GrowthGrowth
1263.0%10/10

Earnings expanding 1263.0% YoY

Areas to Watch

CUZ4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

EPS GrowthGrowth
-30.5%2/10

Earnings declined 30.5%

VNO3 concerns · Avg: 2.0/10
PEG RatioValuation
7.372/10

Expensive relative to growth rate

Revenue GrowthGrowth
-2.2%2/10

Revenue declined 2.2%

Altman Z-ScoreHealth
0.452/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, Operating Margin. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : VNO

The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.

Bear Case : CUZ

The primary concerns for CUZ are Revenue Growth, Piotroski F-Score, Return on Equity.

Bear Case : VNO

The primary concerns for VNO are PEG Ratio, Revenue Growth, Altman Z-Score.

Key Dynamics to Monitor

CUZ profiles as a turnaround stock while VNO is a declining play — different risk/reward profiles.

VNO carries more volatility with a beta of 1.54 — expect wider price swings.

CUZ is growing revenue faster at 4.8% — sustainability is the question.

VNO generates stronger free cash flow (48M), providing more financial flexibility.

Bottom Line

VNO scores higher overall (61/100 vs 48/100), backed by strong 42.9% margins. CUZ offers better value entry with a 60.8% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Vornado Realty Trust

REAL ESTATE · REIT - OFFICE · USA

Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.

Want to dig deeper into these stocks?