WallStSmart

Cousins Properties Incorporated (CUZ)vsDouglas Emmett Inc (DEI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Cousins Properties Incorporated generates 2% more annual revenue ($1.03B vs $1.01B). CUZ leads profitability with a 0.6% profit margin vs -2.3%. CUZ appears more attractively valued with a PEG of 1.31. CUZ earns a higher WallStSmart Score of 63/100 (C+).

CUZ

Buy

63

out of 100

Grade: C+

Growth: 7.3Profit: 4.5Value: 6.0Quality: 4.5
Piotroski: 2/9Altman Z: 0.49

DEI

Buy

50

out of 100

Grade: C-

Growth: 6.0Profit: 4.0Value: 5.7Quality: 4.0
Piotroski: 2/9Altman Z: 0.38
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+56.1%)

Margin of Safety

+56.1%

Fair Value

$52.74

Current Price

$28.29

$24.45 discount

UndervaluedFair: $52.74Overvalued
DEIUndervalued (+64.0%)

Margin of Safety

+64.0%

Fair Value

$28.52

Current Price

$10.25

$18.27 discount

UndervaluedFair: $28.52Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ3 strengths · Avg: 9.3/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

EPS GrowthGrowth
84.4%10/10

Earnings expanding 84.4% YoY

Operating MarginProfitability
24.2%8/10

Strong operational efficiency at 24.2%

DEI2 strengths · Avg: 10.0/10
Price/BookValuation
0.9x10/10

Reasonable price relative to book value

EPS GrowthGrowth
359.6%10/10

Earnings expanding 359.6% YoY

Areas to Watch

CUZ4 concerns · Avg: 2.5/10
Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
697.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

DEI4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
1.6%4/10

1.6% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
11.672/10

Expensive relative to growth rate

Return on EquityProfitability
-1.4%2/10

ROE of -1.4% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, EPS Growth, Operating Margin. Revenue growth of 11.6% demonstrates continued momentum. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : DEI

The strongest argument for DEI centers on Price/Book, EPS Growth.

Bear Case : CUZ

The primary concerns for CUZ are Profit Margin, Piotroski F-Score, P/E Ratio. A P/E of 697.5x leaves little room for execution misses. Thin 0.6% margins leave little buffer for downturns.

Bear Case : DEI

The primary concerns for DEI are Revenue Growth, Piotroski F-Score, PEG Ratio. Debt-to-equity of 3.12 is elevated, increasing financial risk.

Key Dynamics to Monitor

CUZ profiles as a value stock while DEI is a turnaround play — different risk/reward profiles.

DEI carries more volatility with a beta of 1.18 — expect wider price swings.

CUZ is growing revenue faster at 11.6% — sustainability is the question.

DEI generates stronger free cash flow (88M), providing more financial flexibility.

Bottom Line

CUZ scores higher overall (63/100 vs 50/100) and 11.6% revenue growth. DEI offers better value entry with a 64.0% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Douglas Emmett Inc

REAL ESTATE · REIT - OFFICE · USA

Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.

Visit Website →

Want to dig deeper into these stocks?