COPT Defense Properties (CDP)vsDouglas Emmett Inc (DEI)
CDP
COPT Defense Properties
$31.42
-0.25%
REAL ESTATE · Cap: $3.64B
DEI
Douglas Emmett Inc
$9.38
+0.32%
REAL ESTATE · Cap: $1.90B
Smart Verdict
WallStSmart Research — data-driven comparison
Douglas Emmett Inc generates 31% more annual revenue ($1.00B vs $766.73M). CDP leads profitability with a 19.9% profit margin vs 1.6%. CDP appears more attractively valued with a PEG of 1.03. CDP earns a higher WallStSmart Score of 62/100 (C+).
CDP
Buy62
out of 100
Grade: C+
DEI
Buy56
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-35.5%
Fair Value
$23.91
Current Price
$31.42
$7.51 premium
Margin of Safety
-143.9%
Fair Value
$4.21
Current Price
$9.38
$5.17 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 29.6%
Reasonable price relative to book value
Areas to Watch
Distress zone — elevated risk
1.5% revenue growth
3.6% earnings growth
Smaller company, higher risk/reward
1.6% margin — thin
Comparative Analysis Report
WallStSmart ResearchBull Case : CDP
The strongest argument for CDP centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.9% and operating margin at 29.6%. PEG of 1.03 suggests the stock is reasonably priced for its growth.
Bull Case : DEI
The strongest argument for DEI centers on Price/Book.
Bear Case : CDP
The primary concerns for CDP are Altman Z-Score.
Bear Case : DEI
The primary concerns for DEI are Revenue Growth, EPS Growth, Market Cap. A P/E of 103.9x leaves little room for execution misses. Debt-to-equity of 2.92 is elevated, increasing financial risk.
Key Dynamics to Monitor
CDP profiles as a mature stock while DEI is a value play — different risk/reward profiles.
DEI carries more volatility with a beta of 1.16 — expect wider price swings.
CDP is growing revenue faster at 7.6% — sustainability is the question.
CDP generates stronger free cash flow (61M), providing more financial flexibility.
Bottom Line
CDP scores higher overall (62/100 vs 56/100), backed by strong 19.9% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
COPT Defense Properties
REAL ESTATE · REIT - OFFICE · USA
COPT Defense Properties (CDP) is a specialized real estate investment trust (REIT) that focuses on the acquisition, development, and management of properties designed for defense and government contractors. Positioned strategically near key defense installations, CDP is committed to generating stable, long-term cash flows through its diversified portfolio, which is tailored to meet the evolving needs of its tenants. With a disciplined approach to capital allocation and a robust development pipeline, the company aims to enhance shareholder value while supporting the national security infrastructure.
Douglas Emmett Inc
REAL ESTATE · REIT - OFFICE · USA
Douglas Emmett, Inc. (DEI) is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT) and one of the largest owners and operators of high-quality multifamily and office properties located in major coastal submarkets. from Los Angeles and Honolulu.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?