DEI
Douglas Emmett Inc
NYSE: DEI · REAL ESTATE · REIT - OFFICE
$10.76
-3.24% today
Updated 2026-04-29
Market cap
$2.26B
P/E ratio
123.56
P/S ratio
2.25x
EPS (TTM)
$0.09
Dividend yield
6.97%
52W range
$9 – $16
Volume
2.5M
WallStSmart proprietary scores
55
out of 100
Grade: C+
Hold
Investment rating
6.0
Growth
B2.5
Quality
F4.5
Profitability
C4.7
Valuation
C2/9
Piotroski F-Score
Weak
-0.3
Altman Z-Score
Distress
—
Industry rank
—
View all highly rated stocks (75+) →204 stocks currently score above 75
Price targets
Analyst target
$11.55
+7.34%
12-Month target
$4.21
-60.87%
Intrinsic (DCF)
$35.40
Margin of safety
+70.99%
0 Strong Buy1 Buy10 Hold0 Sell1 Strong Sell
Price chart
X-Ray snapshot
Strengths
+ Free cash flow $12.04M — positive
+ 70.99% below intrinsic value
Risks
- Piotroski 2/9 — weak financial health
- Altman Z -0.34 — distress zone
- Thin margins at 1.62%
- P/E 123.56x — expensive valuation
- Debt/equity 2.92x — high leverage
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $993.65M | $1.02B | $986.48M | $1.00B | $1.00B |
| Net income | $97.14M | $-42.71M | $23.52M | $16.27M | $-6.84M |
| EPS | — | — | — | — | $0.09 |
| Free cash flow | $258.77M | $237.81M | $169.30M | $194.46M | $12.04M |
| Profit margin | 9.78% | -4.18% | 2.38% | 1.62% | 1.62% |
Peer comparison
Smart narrative
Douglas Emmett Inc trades at $10.76. representing a P/E of 123.56x trailing earnings. Our Smart Value Score of 55/100 indicates the stock is fair. The company scores 2/9 on the Piotroski F-Score. With an Altman Z-Score of -0.34, it sits in the distress. TTM revenue stands at $1.00B. with profit margins at 1.62%. Our DCF model estimates intrinsic value at $35.40.
Frequently asked questions
What is Douglas Emmett Inc's stock price?
Douglas Emmett Inc (DEI) trades at $10.76.
Is Douglas Emmett Inc overvalued?
Smart Value Score 55/100 (Grade C+, Hold). DCF value $35.40.
What is the price target of Douglas Emmett Inc (DEI)?
The analyst target price is $11.55, representing +7.3% upside from the current price of $10.76.
What is the intrinsic value of Douglas Emmett Inc (DEI)?
Based on our DCF model, intrinsic value is $35.40, a +71.0% margin of safety versus $10.76.
What is Douglas Emmett Inc's revenue?
TTM revenue is $1.00B.
Piotroski F-Score?
2/9 — weak financial health.
Altman Z-Score?
-0.34 — distress.
Company info
SectorREAL ESTATE
IndustryREIT - OFFICE
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio2.25x
ROE-0.32%
Beta1.14
50D MA$9.94
200D MA$12.48
Shares out0.17B
Float0.16B
Short ratio—
Avg volume2.5M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—