DEI
Douglas Emmett Inc
NYSE: DEI · REAL ESTATE · REIT - OFFICE
$12.13
+0.16% today
Updated 2026-06-05
Market cap
$2.47B
P/E ratio
—
P/S ratio
2.46x
EPS (TTM)
$-0.17
Dividend yield
6.17%
52W range
$9 – $16
Volume
2.5M
WallStSmart proprietary scores
48
out of 100
Grade: C
Sell
Investment rating
5.3
Growth
C+4.0
Quality
C4.0
Profitability
C5.7
Valuation
C+2/9
Piotroski F-Score
Weak
0.4
Altman Z-Score
Distress
—
Industry rank
—
View all highly rated stocks (75+) →202 stocks currently score above 75
Price targets
Analyst target
$12.70
+4.70%
12-Month target
$4.21
-65.29%
Intrinsic (DCF)
$28.90
Margin of safety
+64.46%
0 Strong Buy1 Buy10 Hold0 Sell1 Strong Sell
Price chart
Stock snapshot
Strengths
+ Free cash flow $65.23M — positive
+ 64.46% below intrinsic value
Risks
- Piotroski 2/9 — weak financial health
- Altman Z 0.38 — distress zone
- Thin margins at -2.59%
- Revenue declining -0.20% QoQ
- Debt/equity 2.98x — high leverage
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $993.65M | $1.02B | $986.48M | $1.00B | $1.00B |
| Net income | $97.14M | $-42.71M | $23.52M | $16.27M | $-2.50M |
| EPS | — | — | — | — | $-0.17 |
| Free cash flow | $258.77M | $237.81M | $169.30M | $194.46M | $65.23M |
| Profit margin | 9.78% | -4.18% | 2.38% | 1.62% | -2.59% |
Peer comparison
Smart narrative
Douglas Emmett Inc trades at $12.13. Our Smart Value Score of 48/100 indicates the stock is fair. The company scores 2/9 on the Piotroski F-Score. With an Altman Z-Score of 0.38, it sits in the distress. TTM revenue stands at $1.00B. with profit margins at -2.59%. Our DCF model estimates intrinsic value at $28.90.
Frequently asked questions
What is Douglas Emmett Inc's stock price?
Douglas Emmett Inc (DEI) trades at $12.13, on a P/S of 2.5x. Those multiples show what the market is paying for each dollar of earnings and sales, which is the real starting point for judging whether the price is reasonable.
Is Douglas Emmett Inc overvalued?
Douglas Emmett Inc carries a Smart Value Score of 48/100 (Grade C), which we rate Sell. That score blends growth, quality, and valuation into one read. Our DCF puts intrinsic value at $28.90 versus the $12.13 price, a 64.5% margin of safety on a cash flow basis.
What is the price target of Douglas Emmett Inc (DEI)?
The 12-month analyst consensus target is $12.70, about 4.7% above the current $12.13. A consensus target is the average of Wall Street's 12-month forecasts, so it works as a sentiment gauge rather than a guarantee, and it resets with every earnings cycle.
What is the intrinsic value of Douglas Emmett Inc (DEI)?
Our DCF model estimates intrinsic value at $28.90, a +64.5% margin of safety versus today's $12.13. Intrinsic value is what the projected cash flows are worth today. A positive reading means the price sits below that estimate, leaving a cushion if growth holds.
What is Douglas Emmett Inc's revenue?
Douglas Emmett Inc's trailing twelve-month revenue is $1.00B. Revenue scale anchors the valuation multiples and shows whether growth is reaching the top line, so it is best read alongside margin and growth trends to see if that revenue is getting more profitable over time.
Altman Z-Score?
Douglas Emmett Inc's Altman Z-Score is 0.38, which places it in the distress. The Altman Z-Score gauges bankruptcy risk from profitability, leverage, and asset efficiency, and a higher reading points to lower financial distress risk.
Company info
SectorREAL ESTATE
IndustryREIT - OFFICE
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio2.46x
ROE-1.39%
Beta1.19
50D MA$11.17
200D MA$11.93
Shares out0.17B
Float0.16B
Short ratio—
Avg volume2.5M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—