WallStSmart

Cousins Properties Incorporated (CUZ)vsKilroy Realty Corp (KRC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kilroy Realty Corp generates 7% more annual revenue ($1.09B vs $1.03B). KRC leads profitability with a 15.5% profit margin vs 0.6%. CUZ appears more attractively valued with a PEG of 1.31. CUZ earns a higher WallStSmart Score of 63/100 (C+).

CUZ

Buy

63

out of 100

Grade: C+

Growth: 7.3Profit: 4.5Value: 6.0Quality: 3.5
Piotroski: 2/9Altman Z: 0.49

KRC

Buy

53

out of 100

Grade: C-

Growth: 2.7Profit: 6.0Value: 5.0Quality: 4.5
Piotroski: 4/9Altman Z: 0.96
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+56.6%)

Margin of Safety

+56.6%

Fair Value

$53.29

Current Price

$29.62

$23.67 discount

UndervaluedFair: $53.29Overvalued

Intrinsic value data unavailable for KRC.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ3 strengths · Avg: 9.3/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

EPS GrowthGrowth
84.4%10/10

Earnings expanding 84.4% YoY

Operating MarginProfitability
24.2%8/10

Strong operational efficiency at 24.2%

KRC2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
24.0%8/10

Strong operational efficiency at 24.0%

Areas to Watch

CUZ4 concerns · Avg: 2.5/10
Profit MarginProfitability
0.6%3/10

0.6% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
788.8x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

KRC4 concerns · Avg: 3.3/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

P/E RatioValuation
27.1x4/10

Moderate valuation

Return on EquityProfitability
4.1%3/10

ROE of 4.1% — below average capital efficiency

Revenue GrowthGrowth
-6.0%2/10

Revenue declined 6.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, EPS Growth, Operating Margin. Revenue growth of 11.6% demonstrates continued momentum. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : KRC

The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 15.5% and operating margin at 24.0%.

Bear Case : CUZ

The primary concerns for CUZ are Profit Margin, Piotroski F-Score, P/E Ratio. A P/E of 788.8x leaves little room for execution misses. Thin 0.6% margins leave little buffer for downturns.

Bear Case : KRC

The primary concerns for KRC are PEG Ratio, P/E Ratio, Return on Equity.

Key Dynamics to Monitor

CUZ profiles as a value stock while KRC is a declining play — different risk/reward profiles.

CUZ carries more volatility with a beta of 1.17 — expect wider price swings.

CUZ is growing revenue faster at 11.6% — sustainability is the question.

KRC generates stronger free cash flow (18M), providing more financial flexibility.

Bottom Line

CUZ scores higher overall (63/100 vs 53/100) and 11.6% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Kilroy Realty Corp

REAL ESTATE · REIT - OFFICE · USA

Kilroy Realty Corporation (NYSE: KRC, the?

Visit Website →

Want to dig deeper into these stocks?