VAC
Marriot Vacations Worldwide
NYSE: VAC · CONSUMER CYCLICAL · RESORTS & CASINOS
$75.19
+3.02% today
Updated 2026-06-05
Market cap
$3.21B
P/E ratio
—
P/S ratio
0.96x
EPS (TTM)
$-9.80
Dividend yield
3.42%
52W range
$43 – $97
Volume
0.5M
WallStSmart proprietary scores
49
out of 100
Grade: C
Sell
Investment rating
3.3
Growth
D5.5
Quality
C+3.5
Profitability
D7.0
Valuation
B+4/9
Piotroski F-Score
Moderate
1.1
Altman Z-Score
Distress
—
Industry rank
—
View all highly rated stocks (75+) →199 stocks currently score above 75
Price targets
Analyst target
$87.30
+16.11%
12-Month target
—
—
Intrinsic (DCF)
$92.80
Margin of safety
+40.15%
1 Strong Buy5 Buy1 Hold3 Sell1 Strong Sell
Price chart
Stock snapshot
Strengths
+ 40.15% below intrinsic value
Risks
- Altman Z 1.12 — distress zone
- Thin margins at -10.30%
- Negative free cash flow $-12.00M
- Debt/equity 2.83x — high leverage
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $4.66B | $4.73B | $4.97B | $5.03B | $3.33B |
| Net income | $391.00M | $254.00M | $218.00M | $-308.00M | $22.00M |
| EPS | — | — | — | — | $-9.80 |
| Free cash flow | $457.00M | $114.00M | $148.00M | $-29.00M | $-12.00M |
| Profit margin | 8.40% | 5.37% | 4.39% | -6.12% | -10.30% |
Peer comparison
Smart narrative
Marriot Vacations Worldwide trades at $75.19. Our Smart Value Score of 49/100 indicates the stock is fair. The company scores 4/9 on the Piotroski F-Score. With an Altman Z-Score of 1.12, it sits in the distress. TTM revenue stands at $3.33B. with profit margins at -10.30%. Our DCF model estimates intrinsic value at $92.80.
Frequently asked questions
What is Marriot Vacations Worldwide's stock price?
Marriot Vacations Worldwide (VAC) trades at $75.19, on a P/S of 1.0x. Those multiples show what the market is paying for each dollar of earnings and sales, which is the real starting point for judging whether the price is reasonable.
Is Marriot Vacations Worldwide overvalued?
Marriot Vacations Worldwide carries a Smart Value Score of 49/100 (Grade C), which we rate Sell. That score blends growth, quality, and valuation into one read. Our DCF puts intrinsic value at $92.80 versus the $75.19 price, a 40.1% margin of safety on a cash flow basis.
What is the price target of Marriot Vacations Worldwide (VAC)?
The 12-month analyst consensus target is $87.30, about 16.1% above the current $75.19. A consensus target is the average of Wall Street's 12-month forecasts, so it works as a sentiment gauge rather than a guarantee, and it resets with every earnings cycle.
What is the intrinsic value of Marriot Vacations Worldwide (VAC)?
Our DCF model estimates intrinsic value at $92.80, a +40.1% margin of safety versus today's $75.19. Intrinsic value is what the projected cash flows are worth today. A positive reading means the price sits below that estimate, leaving a cushion if growth holds.
What is Marriot Vacations Worldwide's revenue?
Marriot Vacations Worldwide's trailing twelve-month revenue is $3.33B. Revenue scale anchors the valuation multiples and shows whether growth is reaching the top line, so it is best read alongside margin and growth trends to see if that revenue is getting more profitable over time.
Altman Z-Score?
Marriot Vacations Worldwide's Altman Z-Score is 1.12, which places it in the distress. The Altman Z-Score gauges bankruptcy risk from profitability, leverage, and asset efficiency, and a higher reading points to lower financial distress risk.
Company info
SectorCONSUMER CYCLICAL
IndustryRESORTS & CASINOS
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio0.96x
ROE-17.17%
Beta1.26
50D MA$76.37
200D MA$66.33
Shares out0.03B
Float0.03B
Short ratio—
Avg volume0.5M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—