WallStSmart

Tesla Inc (TSLA)vsMarriot Vacations Worldwide (VAC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Tesla Inc generates 3008% more annual revenue ($103.62B vs $3.33B). TSLA leads profitability with a 3.7% profit margin vs -10.3%. VAC appears more attractively valued with a PEG of 1.48. VAC earns a higher WallStSmart Score of 47/100 (D+).

TSLA

Avoid

31

out of 100

Grade: F

Growth: 5.3Profit: 4.0Value: 2.0Quality: 7.0
Piotroski: 3/9Altman Z: 2.45

VAC

Hold

47

out of 100

Grade: D+

Growth: 3.3Profit: 3.5Value: 7.0Quality: 5.5
Piotroski: 4/9Altman Z: 1.12
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

TSLASignificantly Overvalued (-23.5%)

Margin of Safety

-23.5%

Fair Value

$260.29

Current Price

$328.58

$68.29 premium

UndervaluedFair: $260.29Overvalued
VACUndervalued (+40.1%)

Margin of Safety

+40.1%

Fair Value

$92.67

Current Price

$123.47

$30.80 discount

UndervaluedFair: $92.67Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

TSLA3 strengths · Avg: 9.0/10
Market CapQuality
$1.29T10/10

Mega-cap, among the largest globally

Debt/EquityHealth
0.119/10

Conservative balance sheet, low leverage

Revenue GrowthGrowth
25.5%8/10

Revenue surging 25.5% year-over-year

VAC1 strengths · Avg: 8.0/10
Price/BookValuation
2.1x8/10

Reasonable price relative to book value

Areas to Watch

TSLA4 concerns · Avg: 3.3/10
Price/BookValuation
14.7x4/10

Trading at 14.7x book value

Return on EquityProfitability
4.4%3/10

ROE of 4.4% — below average capital efficiency

Profit MarginProfitability
3.7%3/10

3.7% margin — thin

Operating MarginProfitability
1.4%3/10

Operating margin of 1.4%

VAC4 concerns · Avg: 2.5/10
Revenue GrowthGrowth
0.0%4/10

0.0% revenue growth

Return on EquityProfitability
-17.2%2/10

ROE of -17.2% — below average capital efficiency

EPS GrowthGrowth
-56.1%2/10

Earnings declined 56.1%

Free Cash FlowQuality
$-12.00M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : TSLA

The strongest argument for TSLA centers on Market Cap, Debt/Equity, Revenue Growth. Revenue growth of 25.5% demonstrates continued momentum.

Bull Case : VAC

The strongest argument for VAC centers on Price/Book. PEG of 1.48 suggests the stock is reasonably priced for its growth.

Bear Case : TSLA

The primary concerns for TSLA are Price/Book, Return on Equity, Profit Margin. A P/E of 300.3x leaves little room for execution misses. Thin 3.7% margins leave little buffer for downturns.

Bear Case : VAC

The primary concerns for VAC are Revenue Growth, Return on Equity, EPS Growth. Debt-to-equity of 2.83 is elevated, increasing financial risk.

Key Dynamics to Monitor

TSLA profiles as a growth stock while VAC is a turnaround play — different risk/reward profiles.

TSLA carries more volatility with a beta of 1.83 — expect wider price swings.

TSLA is growing revenue faster at 25.5% — sustainability is the question.

VAC generates stronger free cash flow (-12M), providing more financial flexibility.

Bottom Line

VAC scores higher overall (47/100 vs 31/100). Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Tesla Inc

CONSUMER CYCLICAL · AUTO MANUFACTURERS · USA

Tesla, Inc. is an American electric vehicle and clean energy company based in Palo Alto, California. Tesla's current products include electric cars, battery energy storage from home to grid-scale, solar panels and solar roof tiles, as well as other related products and services. In 2020, Tesla had the highest sales in the plug-in and battery electric passenger car segments, capturing 16% of the plug-in market (which includes plug-in hybrids) and 23% of the battery-electric (purely electric) market. Through its subsidiary Tesla Energy, the company develops and is a major installer of solar photovoltaic energy generation systems in the United States. Tesla Energy is also one of the largest global suppliers of battery energy storage systems, with 3 GWh of battery storage supplied in 2020.

Visit Website →

Marriot Vacations Worldwide

CONSUMER CYCLICAL · RESORTS & CASINOS · USA

Marriott Vacations Worldwide Corporation, a vacation company, develops, markets, sells and manages vacation ownership and related products. The company is headquartered in Orlando, Florida.

Visit Website →

Want to dig deeper into these stocks?