WallStSmart
HOG

Harley-Davidson Inc

NYSE: HOG · CONSUMER CYCLICAL · RECREATIONAL VEHICLES

$25.53
+0.57% today

Updated 2026-06-05

Market cap
$2.70B
P/E ratio
13.29
P/S ratio
0.63x
EPS (TTM)
$1.93
Dividend yield
2.83%
52W range
$17 – $30
Volume
3.0M

Harley-Davidson Inc (HOG) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$5.80B$5.73B$5.96B$4.78B$4.86B$5.31B$5.58B$5.90B$6.23B$6.00B$6.00B$5.65B$5.72B$5.36B$4.05B$5.34B$5.76B$5.84B$5.19B$4.47B
Revenue growth (YoY)-1.3%+4.0%-19.7%+1.6%+9.3%+5.1%+5.7%+5.6%-3.7%+0.0%-5.8%+1.2%-6.2%-24.4%+31.6%+7.8%+1.4%-11.1%-13.8%
Cost of revenue$3.57B$3.61B$3.78B$3.18B$3.02B$3.34B$3.42B$3.56B$3.93B$3.76B$3.87B$3.72B$3.54B$3.44B$2.68B$3.44B$3.62B$3.65B$3.38B$3.12B
Gross profit$2.23B$2.11B$2.17B$1.60B$1.84B$1.98B$2.16B$2.34B$2.30B$2.23B$2.13B$1.93B$2.17B$1.92B$1.37B$1.90B$2.13B$2.18B$1.81B$1.35B
Gross margin38.5%36.9%36.5%33.4%37.8%37.2%38.7%39.6%37.0%37.2%35.5%34.2%38.0%35.8%33.8%35.6%37.1%37.4%34.9%30.2%
R&D$177.70M$185.50M$183.60M$143.10M$136.20M$145.40M$137.30M$152.20M$138.30M$161.20M$172.30M$175.20M$191.60M$216.50M$202.40M$175.10M$158.60M$159.30M$161.00M
SG&A$841.05M$900.71M$984.56M$979.38M$1.02B$1.06B$1.11B$1.13B$1.16B$1.22B$1.22B$1.18B$956.79M$849.51M$760.72M$777.99M$833.95M$800.71M$800.12M$965.90M
Operating income$1.60B$1.43B$1.06B$196.09M$560.63M$829.97M$1.00B$1.15B$1.28B$1.16B$1.05B$891.26M$713.52M$555.61M$9.68M$823.44M$909.28M$779.08M$416.63M$386.63M
Operating margin27.5%24.9%17.8%4.1%11.5%15.6%17.9%19.6%20.6%19.3%17.5%15.8%12.5%10.4%0.2%15.4%15.8%13.3%8.0%8.6%
EBITDA$1.81B$1.86B$1.29B$446.68M$736.00M$1.02B$1.18B$1.33B$1.46B$1.35B$1.26B$1.11B$982.38M$821.03M$201.11M$1.02B$1.11B$1.06B$708.56M$492.18M
EBITDA margin31.2%32.4%21.7%9.3%15.1%19.2%21.1%22.5%23.4%22.6%21.0%19.7%17.2%15.3%5.0%19.0%19.4%18.1%13.7%11.0%
EBIT$1.60B$1.65B$1.07B$200.34M$480.83M$837.93M$1.01B$1.16B$1.28B$1.16B$1.05B$891.26M$717.51M$588.49M$15.39M$850.21M$962.47M$897.66M$547.89M
Interest expense$0.00$204.03M$4.54M$21.68M$90.36M$45.27M$46.03M$45.26M$4.16M$12.12M$29.67M$31.00M$30.88M$31.08M$31.12M$30.97M$31.23M$30.79M$30.75M$33.44M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$1.04B$933.84M$654.72M$-55.12M$146.54M$599.11M$623.92M$733.99M$844.61M$752.21M$692.16M$521.76M$531.45M$423.63M$1.30M$650.02M$741.41M$706.59M$455.36M$338.74M
Net income growth (YoY)-10.5%-29.9%-108.4%+365.9%+308.8%+4.1%+17.6%+15.1%-10.9%-8.0%-24.6%+1.9%-20.3%-99.7%+49978.9%+14.1%-4.7%-35.6%-25.6%
Profit margin18.0%16.3%11.0%-1.2%3.0%11.3%11.2%12.4%13.6%12.5%11.5%9.2%9.3%7.9%0.0%12.2%12.9%12.1%8.8%7.6%

Frequently asked questions

What is Harley-Davidson Inc's revenue?

Harley-Davidson Inc's trailing twelve-month revenue is $4.32B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HOG?

In its most recent fiscal year, HOG ran a gross margin of 30.24%, an operating margin of 8.64%, and a net margin of 7.57%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HOG generate?

HOG produced $415.24M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HOG's balance sheet healthy?

HOG holds $3.09B in cash and equivalents against $1.65B in long-term debt, on $3.14B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.