Orion Office Reit Inc (ONL)vsVornado Realty Trust (VNO)
ONL
Orion Office Reit Inc
$2.87
+1.41%
REAL ESTATE · Cap: $160.26M
VNO
Vornado Realty Trust
$39.00
-1.69%
REAL ESTATE · Cap: $8.07B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 1314% more annual revenue ($1.85B vs $131.09M). VNO leads profitability with a 42.9% profit margin vs -71.6%. VNO earns a higher WallStSmart Score of 61/100 (C+).
ONL
Hold36
out of 100
Grade: F
VNO
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+35.6%
Fair Value
$4.02
Current Price
$2.87
$1.15 discount
Margin of Safety
+33.1%
Fair Value
$45.25
Current Price
$39.00
$6.25 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Attractively priced relative to earnings
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Reasonable price relative to book value
Areas to Watch
0.0% earnings growth
Smaller company, higher risk/reward
Weak financial health signals
ROE of -23.6% — below average capital efficiency
Expensive relative to growth rate
Elevated debt levels
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : ONL
The strongest argument for ONL centers on Price/Book.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Profit Margin, EPS Growth. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : ONL
The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Debt/Equity, Revenue Growth.
Key Dynamics to Monitor
ONL profiles as a turnaround stock while VNO is a declining play — different risk/reward profiles.
ONL carries more volatility with a beta of 1.59 — expect wider price swings.
VNO is growing revenue faster at -2.2% — sustainability is the question.
VNO generates stronger free cash flow (43M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (61/100 vs 36/100), backed by strong 42.9% margins. ONL offers better value entry with a 35.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?