Orion Office Reit Inc (ONL)vsVornado Realty Trust (VNO)
ONL
Orion Office Reit Inc
$2.50
-0.40%
REAL ESTATE · Cap: $143.18M
VNO
Vornado Realty Trust
$34.10
-1.81%
REAL ESTATE · Cap: $7.05B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 1326% more annual revenue ($1.88B vs $131.61M). VNO leads profitability with a 3.6% profit margin vs -71.3%. VNO earns a higher WallStSmart Score of 43/100 (D).
ONL
Hold36
out of 100
Grade: F
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+34.4%
Fair Value
$3.95
Current Price
$2.50
$1.45 discount
Margin of Safety
+34.2%
Fair Value
$45.97
Current Price
$34.10
$11.87 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Reasonable price relative to book value
Areas to Watch
0.0% earnings growth
Smaller company, higher risk/reward
Weak financial health signals
ROE of -23.6% — below average capital efficiency
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : ONL
The strongest argument for ONL centers on Price/Book.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : ONL
The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 1186.0x leaves little room for execution misses. Debt-to-equity of 1.57 is elevated, increasing financial risk.
Key Dynamics to Monitor
ONL profiles as a turnaround stock while VNO is a value play — different risk/reward profiles.
ONL carries more volatility with a beta of 1.60 — expect wider price swings.
VNO is growing revenue faster at 5.0% — sustainability is the question.
VNO generates stronger free cash flow (43M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (43/100 vs 36/100). ONL offers better value entry with a 34.4% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?