Kilroy Realty Corp (KRC)vsOrion Office Reit Inc (ONL)
KRC
Kilroy Realty Corp
$36.31
-1.86%
REAL ESTATE · Cap: $4.56B
ONL
Orion Office Reit Inc
$2.87
+1.41%
REAL ESTATE · Cap: $160.26M
Smart Verdict
WallStSmart Research — data-driven comparison
Kilroy Realty Corp generates 735% more annual revenue ($1.09B vs $131.09M). KRC leads profitability with a 15.5% profit margin vs -71.6%. KRC earns a higher WallStSmart Score of 53/100 (C-).
KRC
Buy53
out of 100
Grade: C-
ONL
Hold36
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for KRC.
Margin of Safety
+35.6%
Fair Value
$4.02
Current Price
$2.87
$1.15 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 24.0%
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
Moderate valuation
ROE of 4.1% — below average capital efficiency
Revenue declined 6.0%
0.0% earnings growth
Smaller company, higher risk/reward
Weak financial health signals
ROE of -23.6% — below average capital efficiency
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 15.5% and operating margin at 24.0%.
Bull Case : ONL
The strongest argument for ONL centers on Price/Book.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, P/E Ratio, Return on Equity.
Bear Case : ONL
The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.
Key Dynamics to Monitor
KRC profiles as a declining stock while ONL is a turnaround play — different risk/reward profiles.
ONL carries more volatility with a beta of 1.59 — expect wider price swings.
KRC is growing revenue faster at -6.0% — sustainability is the question.
KRC generates stronger free cash flow (15M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (53/100 vs 36/100), backed by strong 15.5% margins. ONL offers better value entry with a 35.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?