Kilroy Realty Corp (KRC)vsOrion Office Reit Inc (ONL)
KRC
Kilroy Realty Corp
$28.48
-0.52%
REAL ESTATE · Cap: $3.43B
ONL
Orion Office Reit Inc
$2.07
+4.55%
REAL ESTATE · Cap: $106.44M
Smart Verdict
WallStSmart Research — data-driven comparison
Kilroy Realty Corp generates 719% more annual revenue ($1.11B vs $135.82M). KRC leads profitability with a 24.8% profit margin vs -102.6%. KRC earns a higher WallStSmart Score of 60/100 (C).
KRC
Buy60
out of 100
Grade: C
ONL
Hold35
out of 100
Grade: F
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-104.2%
Fair Value
$15.78
Current Price
$28.48
$12.70 premium
Intrinsic value data unavailable for ONL.
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Keeps 25 of every $100 in revenue as profit
Attractively priced relative to earnings
Strong operational efficiency at 23.2%
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
ROE of 5.4% — below average capital efficiency
Revenue declined 5.0%
Earnings declined 79.0%
0.0% earnings growth
Smaller company, higher risk/reward
Weak financial health signals
ROE of -20.0% — below average capital efficiency
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Profit Margin, P/E Ratio. Profitability is solid with margins at 24.8% and operating margin at 23.2%.
Bull Case : ONL
The strongest argument for ONL centers on Price/Book.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Bear Case : ONL
The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.
Key Dynamics to Monitor
KRC profiles as a declining stock while ONL is a turnaround play — different risk/reward profiles.
ONL carries more volatility with a beta of 1.38 — expect wider price swings.
KRC is growing revenue faster at -5.0% — sustainability is the question.
ONL generates stronger free cash flow (-11M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (60/100 vs 35/100), backed by strong 24.8% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?