WallStSmart

Kilroy Realty Corp (KRC)vsOrion Office Reit Inc (ONL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kilroy Realty Corp generates 728% more annual revenue ($1.11B vs $134.34M). KRC leads profitability with a 19.6% profit margin vs -106.8%. KRC earns a higher WallStSmart Score of 56/100 (C).

KRC

Buy

56

out of 100

Grade: C

Growth: 2.7Profit: 6.0Value: 5.0Quality: 4.5
Piotroski: 4/9Altman Z: 0.96

ONL

Avoid

35

out of 100

Grade: F

Growth: 2.7Profit: 3.0Value: 5.3Quality: 3.5
Piotroski: 3/9Altman Z: -0.16
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for KRC.

ONLUndervalued (+13.9%)

Margin of Safety

+13.9%

Fair Value

$3.01

Current Price

$2.89

$0.12 discount

UndervaluedFair: $3.01Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

KRC2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.5%8/10

Strong operational efficiency at 22.5%

ONL1 strengths · Avg: 10.0/10
Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Areas to Watch

KRC4 concerns · Avg: 2.8/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

Return on EquityProfitability
4.1%3/10

ROE of 4.1% — below average capital efficiency

Revenue GrowthGrowth
-0.3%2/10

Revenue declined 0.3%

EPS GrowthGrowth
-79.0%2/10

Earnings declined 79.0%

ONL4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$163.10M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-23.6%2/10

ROE of -23.6% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : KRC

The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.

Bull Case : ONL

The strongest argument for ONL centers on Price/Book.

Bear Case : KRC

The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.

Bear Case : ONL

The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

KRC profiles as a declining stock while ONL is a turnaround play — different risk/reward profiles.

ONL carries more volatility with a beta of 1.59 — expect wider price swings.

KRC is growing revenue faster at -0.3% — sustainability is the question.

KRC generates stronger free cash flow (18M), providing more financial flexibility.

Bottom Line

KRC scores higher overall (56/100 vs 35/100), backed by strong 19.6% margins. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Kilroy Realty Corp

REAL ESTATE · REIT - OFFICE · USA

Kilroy Realty Corporation (NYSE: KRC, the?

Visit Website →

Orion Office Reit Inc

REAL ESTATE · REIT - OFFICE · USA

Orion REIT Inc. (NYSE: ONL.

Want to dig deeper into these stocks?