WallStSmart

BXP, Inc. (BXP)vsOrion Office Reit Inc (ONL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

BXP, Inc. generates 2360% more annual revenue ($3.23B vs $131.09M). BXP leads profitability with a 9.2% profit margin vs -71.6%. BXP earns a higher WallStSmart Score of 48/100 (D+).

BXP

Hold

48

out of 100

Grade: D+

Growth: 3.3Profit: 6.0Value: 5.3Quality: 2.5
Piotroski: 3/9Altman Z: 0.51

ONL

Hold

36

out of 100

Grade: F

Growth: 2.7Profit: 3.0Value: 6.7Quality: 3.5
Piotroski: 3/9Altman Z: -0.16
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BXPUndervalued (+46.9%)

Margin of Safety

+46.9%

Fair Value

$116.39

Current Price

$68.45

$47.94 discount

UndervaluedFair: $116.39Overvalued
ONLUndervalued (+35.6%)

Margin of Safety

+35.6%

Fair Value

$4.02

Current Price

$2.87

$1.15 discount

UndervaluedFair: $4.02Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BXP2 strengths · Avg: 8.0/10
Price/BookValuation
2.1x8/10

Reasonable price relative to book value

Operating MarginProfitability
28.8%8/10

Strong operational efficiency at 28.8%

ONL1 strengths · Avg: 10.0/10
Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Areas to Watch

BXP4 concerns · Avg: 3.5/10
P/E RatioValuation
37.7x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Return on EquityProfitability
5.8%3/10

ROE of 5.8% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

ONL4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$160.26M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-23.6%2/10

ROE of -23.6% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : BXP

The strongest argument for BXP centers on Price/Book, Operating Margin.

Bull Case : ONL

The strongest argument for ONL centers on Price/Book.

Bear Case : BXP

The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.17 is elevated, increasing financial risk.

Bear Case : ONL

The primary concerns for ONL are EPS Growth, Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

BXP profiles as a value stock while ONL is a turnaround play — different risk/reward profiles.

ONL carries more volatility with a beta of 1.59 — expect wider price swings.

BXP is growing revenue faster at 3.8% — sustainability is the question.

BXP generates stronger free cash flow (158M), providing more financial flexibility.

Bottom Line

BXP scores higher overall (48/100 vs 36/100). ONL offers better value entry with a 35.6% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

BXP, Inc.

REAL ESTATE · REIT - OFFICE · USA

Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.

Visit Website →

Orion Office Reit Inc

REAL ESTATE · REIT - OFFICE · USA

Orion REIT Inc. (NYSE: ONL.

Want to dig deeper into these stocks?