BXP, Inc. (BXP)vsKilroy Realty Corp (KRC)
BXP
BXP, Inc.
$65.01
-0.35%
REAL ESTATE · Cap: $10.93B
KRC
Kilroy Realty Corp
$35.82
-1.21%
REAL ESTATE · Cap: $4.28B
Smart Verdict
WallStSmart Research — data-driven comparison
BXP, Inc. generates 194% more annual revenue ($3.19B vs $1.09B). BXP leads profitability with a 9.3% profit margin vs 2.6%. KRC appears more attractively valued with a PEG of 1.82. BXP earns a higher WallStSmart Score of 53/100 (C-).
BXP
Buy53
out of 100
Grade: C-
KRC
Hold50
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+45.7%
Fair Value
$113.69
Current Price
$65.01
$48.68 discount
Intrinsic value data unavailable for KRC.
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 28.8%
Reasonable price relative to book value
Strong operational efficiency at 21.7%
Areas to Watch
Expensive relative to growth rate
Premium valuation, high expectations priced in
3.7% revenue growth
ROE of 5.8% — below average capital efficiency
Expensive relative to growth rate
ROE of 4.1% — below average capital efficiency
2.6% margin — thin
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on Price/Book, Operating Margin.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin.
Bear Case : BXP
The primary concerns for BXP are PEG Ratio, P/E Ratio, Revenue Growth. Debt-to-equity of 3.17 is elevated, increasing financial risk.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Profit Margin. A P/E of 140.0x leaves little room for execution misses. Thin 2.6% margins leave little buffer for downturns.
Key Dynamics to Monitor
KRC carries more volatility with a beta of 1.19 — expect wider price swings.
BXP is growing revenue faster at 3.7% — sustainability is the question.
BXP generates stronger free cash flow (97M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
BXP scores higher overall (53/100 vs 50/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
BXP, Inc.
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?