Boston Properties Inc (BXP)vsKilroy Realty Corp (KRC)
BXP
Boston Properties Inc
$52.08
-2.49%
REAL ESTATE · Cap: $9.22B
KRC
Kilroy Realty Corp
$28.21
-3.22%
REAL ESTATE · Cap: $3.38B
Smart Verdict
WallStSmart Research — data-driven comparison
Boston Properties Inc generates 183% more annual revenue ($3.15B vs $1.11B). KRC leads profitability with a 24.8% profit margin vs 8.8%. KRC appears more attractively valued with a PEG of 1.82. KRC earns a higher WallStSmart Score of 60/100 (C).
BXP
Hold47
out of 100
Grade: D+
KRC
Buy60
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-50.5%
Fair Value
$41.06
Current Price
$52.08
$11.02 premium
Margin of Safety
-110.6%
Fair Value
$15.30
Current Price
$28.21
$12.91 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Reasonable price relative to book value
Keeps 25 of every $100 in revenue as profit
Attractively priced relative to earnings
Strong operational efficiency at 23.2%
Areas to Watch
Expensive relative to growth rate
Moderate valuation
ROE of 4.9% — below average capital efficiency
Weak financial health signals
Expensive relative to growth rate
ROE of 5.4% — below average capital efficiency
Revenue declined 5.0%
Earnings declined 79.0%
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on Price/Book.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, Profit Margin, P/E Ratio. Profitability is solid with margins at 24.8% and operating margin at 23.2%.
Bear Case : BXP
The primary concerns for BXP are PEG Ratio, P/E Ratio, Return on Equity. Debt-to-equity of 3.37 is elevated, increasing financial risk.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Key Dynamics to Monitor
BXP profiles as a value stock while KRC is a declining play — different risk/reward profiles.
KRC carries more volatility with a beta of 1.11 — expect wider price swings.
KRC is growing revenue faster at -5.0% — sustainability is the question.
BXP generates stronger free cash flow (267M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (60/100 vs 47/100), backed by strong 24.8% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Boston Properties Inc
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?