WallStSmart

BXP, Inc. (BXP)vsKilroy Realty Corp (KRC)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

BXP, Inc. generates 184% more annual revenue ($3.16B vs $1.11B). KRC leads profitability with a 19.6% profit margin vs 10.0%. KRC appears more attractively valued with a PEG of 1.82. BXP earns a higher WallStSmart Score of 62/100 (C+).

BXP

Buy

62

out of 100

Grade: C+

Growth: 6.0Profit: 6.0Value: 5.3Quality: 2.5
Piotroski: 3/9Altman Z: 0.51

KRC

Buy

53

out of 100

Grade: C-

Growth: 2.7Profit: 6.0Value: 5.0Quality: 4.5
Piotroski: 4/9Altman Z: 0.96
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BXPUndervalued (+46.3%)

Margin of Safety

+46.3%

Fair Value

$115.01

Current Price

$64.91

$50.10 discount

UndervaluedFair: $115.01Overvalued

Intrinsic value data unavailable for KRC.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BXP3 strengths · Avg: 8.7/10
EPS GrowthGrowth
65.5%10/10

Earnings expanding 65.5% YoY

Price/BookValuation
2.0x8/10

Reasonable price relative to book value

Operating MarginProfitability
25.7%8/10

Strong operational efficiency at 25.7%

KRC2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.5%8/10

Strong operational efficiency at 22.5%

Areas to Watch

BXP4 concerns · Avg: 3.5/10
P/E RatioValuation
33.3x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
0.6%4/10

0.6% revenue growth

Return on EquityProfitability
6.2%3/10

ROE of 6.2% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

KRC4 concerns · Avg: 2.8/10
PEG RatioValuation
1.824/10

Expensive relative to growth rate

Return on EquityProfitability
4.1%3/10

ROE of 4.1% — below average capital efficiency

Revenue GrowthGrowth
-0.3%2/10

Revenue declined 0.3%

EPS GrowthGrowth
-79.0%2/10

Earnings declined 79.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : BXP

The strongest argument for BXP centers on EPS Growth, Price/Book, Operating Margin.

Bull Case : KRC

The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.

Bear Case : BXP

The primary concerns for BXP are P/E Ratio, Revenue Growth, Return on Equity. Debt-to-equity of 3.10 is elevated, increasing financial risk.

Bear Case : KRC

The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

BXP profiles as a value stock while KRC is a declining play — different risk/reward profiles.

KRC carries more volatility with a beta of 1.16 — expect wider price swings.

BXP is growing revenue faster at 0.6% — sustainability is the question.

KRC generates stronger free cash flow (18M), providing more financial flexibility.

Bottom Line

BXP scores higher overall (62/100 vs 53/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

BXP, Inc.

REAL ESTATE · REIT - OFFICE · USA

Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.

Visit Website →

Kilroy Realty Corp

REAL ESTATE · REIT - OFFICE · USA

Kilroy Realty Corporation (NYSE: KRC, the?

Visit Website →

Want to dig deeper into these stocks?