Boston Properties Inc (BXP)vsKilroy Realty Corp (KRC)
BXP
Boston Properties Inc
$59.43
-0.05%
REAL ESTATE · Cap: $10.53B
KRC
Kilroy Realty Corp
$34.90
+0.95%
REAL ESTATE · Cap: $4.06B
Smart Verdict
WallStSmart Research — data-driven comparison
Boston Properties Inc generates 188% more annual revenue ($3.20B vs $1.11B). KRC leads profitability with a 19.6% profit margin vs 9.9%. KRC appears more attractively valued with a PEG of 1.82. BXP earns a higher WallStSmart Score of 65/100 (C+).
BXP
Buy65
out of 100
Grade: C+
KRC
Buy56
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+55.4%
Fair Value
$138.62
Current Price
$59.43
$79.19 discount
Margin of Safety
+50.8%
Fair Value
$65.50
Current Price
$34.90
$30.60 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Earnings expanding 65.5% YoY
Reasonable price relative to book value
Strong operational efficiency at 29.2%
Reasonable price relative to book value
Strong operational efficiency at 22.5%
Areas to Watch
Expensive relative to growth rate
Moderate valuation
ROE of 5.5% — below average capital efficiency
Weak financial health signals
Expensive relative to growth rate
ROE of 4.4% — below average capital efficiency
Revenue declined 0.3%
Earnings declined 79.0%
Comparative Analysis Report
WallStSmart ResearchBull Case : BXP
The strongest argument for BXP centers on EPS Growth, Price/Book, Operating Margin.
Bull Case : KRC
The strongest argument for KRC centers on Price/Book, Operating Margin. Profitability is solid with margins at 19.6% and operating margin at 22.5%.
Bear Case : BXP
The primary concerns for BXP are PEG Ratio, P/E Ratio, Return on Equity. Debt-to-equity of 3.37 is elevated, increasing financial risk.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Key Dynamics to Monitor
BXP profiles as a value stock while KRC is a declining play — different risk/reward profiles.
KRC carries more volatility with a beta of 1.16 — expect wider price swings.
BXP is growing revenue faster at 5.6% — sustainability is the question.
KRC generates stronger free cash flow (18M), providing more financial flexibility.
Bottom Line
BXP scores higher overall (65/100 vs 56/100). KRC offers better value entry with a 50.8% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Boston Properties Inc
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?