WallStSmart

Darden Restaurants Inc (DRI)vsFirst Watch Restaurant Group Inc (FWRG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Darden Restaurants Inc generates 902% more annual revenue ($13.21B vs $1.32B). DRI leads profitability with a 9.1% profit margin vs 1.4%. DRI trades at a lower P/E of 20.4x. DRI earns a higher WallStSmart Score of 67/100 (B-).

DRI

Strong Buy

67

out of 100

Grade: B-

Growth: 7.3Profit: 7.0Value: 4.0Quality: 4.0
Piotroski: 6/9Altman Z: 1.40

FWRG

Buy

52

out of 100

Grade: C-

Growth: 8.0Profit: 4.0Value: 5.0Quality: 3.0
Piotroski: 2/9Altman Z: 0.98
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DRISignificantly Overvalued (-86.7%)

Margin of Safety

-86.7%

Fair Value

$113.99

Current Price

$209.89

$95.90 premium

UndervaluedFair: $113.99Overvalued
FWRGUndervalued (+3.5%)

Margin of Safety

+3.5%

Fair Value

$17.19

Current Price

$11.35

$5.84 discount

UndervaluedFair: $17.19Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DRI2 strengths · Avg: 9.0/10
Return on EquityProfitability
54.7%10/10

Every $100 of equity generates 55 in profit

EPS GrowthGrowth
36.0%8/10

Earnings expanding 36.0% YoY

FWRG3 strengths · Avg: 8.7/10
Price/BookValuation
1.1x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
15.2%8/10

15.2% revenue growth

EPS GrowthGrowth
26.4%8/10

Earnings expanding 26.4% YoY

Areas to Watch

DRI4 concerns · Avg: 3.0/10
PEG RatioValuation
1.944/10

Expensive relative to growth rate

Price/BookValuation
10.8x4/10

Trading at 10.8x book value

Free Cash FlowQuality
$-159.50M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
1.402/10

Distress zone — elevated risk

FWRG4 concerns · Avg: 3.0/10
Market CapQuality
$758.45M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
2.8%3/10

ROE of 2.8% — below average capital efficiency

Profit MarginProfitability
1.4%3/10

1.4% margin — thin

Operating MarginProfitability
2.5%3/10

Operating margin of 2.5%

Comparative Analysis Report

WallStSmart Research

Bull Case : DRI

The strongest argument for DRI centers on Return on Equity, EPS Growth. Revenue growth of 13.7% demonstrates continued momentum.

Bull Case : FWRG

The strongest argument for FWRG centers on Price/Book, Revenue Growth, EPS Growth. Revenue growth of 15.2% demonstrates continued momentum.

Bear Case : DRI

The primary concerns for DRI are PEG Ratio, Price/Book, Free Cash Flow. Debt-to-equity of 2.74 is elevated, increasing financial risk.

Bear Case : FWRG

The primary concerns for FWRG are Market Cap, Return on Equity, Profit Margin. A P/E of 43.9x leaves little room for execution misses. Debt-to-equity of 1.69 is elevated, increasing financial risk.

Key Dynamics to Monitor

DRI profiles as a value stock while FWRG is a growth play — different risk/reward profiles.

FWRG carries more volatility with a beta of 1.03 — expect wider price swings.

FWRG is growing revenue faster at 15.2% — sustainability is the question.

FWRG generates stronger free cash flow (-14M), providing more financial flexibility.

Bottom Line

DRI scores higher overall (67/100 vs 52/100) and 13.7% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Darden Restaurants Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Darden Restaurants, Inc. is an American multi-brand restaurant operator headquartered in Orlando.

First Watch Restaurant Group Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

First Watch Restaurant Group Inc (FWRG) is a prominent fast-casual dining chain specializing in breakfast, brunch, and lunch, renowned for its health-conscious menu and high-quality ingredients. Founded in 1983, the company has cultivated a loyal customer base by innovatively adapting its menu to reflect contemporary culinary trends while prioritizing exceptional service. With a strategic focus on expanding its footprint in both existing and new markets, First Watch is well-positioned for sustained growth, making it a compelling investment opportunity in the dynamic dining sector.

Visit Website →

Want to dig deeper into these stocks?