WallStSmart
NBTB

NBT Bancorp Inc

NASDAQ: NBTB · FINANCIAL SERVICES · BANKS - REGIONAL

$44.82
-0.04% today

Updated 2026-06-05

Market cap
$2.51B
P/E ratio
13.61
P/S ratio
3.60x
EPS (TTM)
$3.54
Dividend yield
3.04%
52W range
$38 – $49
Volume
0.3M

NBT Bancorp Inc (NBTB) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$337.47M$365.82M$366.12M$353.52M$336.59M$317.68M$324.16M$369.32M$378.46M$384.91M$399.20M$425.13M$464.80M$507.40M$491.26M$494.75M$537.00M$662.35M$785.99M$867.43M
Revenue growth (YoY)+8.4%+0.1%-3.4%-4.8%-5.6%+2.0%+13.9%+2.5%+1.7%+3.7%+6.5%+9.3%+9.2%-3.2%+0.7%+8.5%+23.3%+18.7%+10.4%
Cost of revenue$134.40M$171.18M$135.55M$110.32M$83.02M$60.46M$55.46M$53.07M$42.74M$38.90M$47.94M$56.90M$67.45M$81.39M$83.74M$10.53M$39.03M$169.84M$231.16M$241.70M
Gross profit$203.07M$194.63M$230.57M$243.21M$253.57M$257.22M$268.70M$316.25M$335.72M$346.00M$351.26M$368.23M$397.35M$426.01M$407.52M$484.22M$497.97M$492.50M$554.83M$625.73M
Gross margin60.2%53.2%63.0%68.8%75.3%81.0%82.9%85.6%88.7%89.9%88.0%86.6%85.5%84.0%83.0%97.9%92.7%74.4%70.6%72.1%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$62.88M$76.04M$91.01M$113.07M$118.25M$121.82M$128.57M$140.46M$147.73M$153.73M$159.83M$163.34M$180.19M$183.71M$164.62M$175.62M$191.03M$200.51M$239.25M$83.33M
Operating income$80.10M$72.11M$83.76M$72.64M$78.32M$79.17M$77.37M$89.94M$112.30M$116.63M$118.80M$128.16M$137.00M$155.43M$133.09M$199.86M$196.16M$153.46M$179.46M$219.44M
Operating margin23.7%19.7%22.9%20.5%23.3%24.9%23.9%24.4%29.7%30.3%29.8%30.1%29.5%30.6%27.1%40.4%36.5%23.2%22.8%25.3%
EBITDA$87.82M$79.06M$91.08M$81.29M$86.72M$87.68M$87.04M$102.76M$125.67M$130.14M$131.75M$141.18M$150.32M$175.75M$153.64M$219.74M$215.22M$175.73M$206.95M$241.03M
EBITDA margin26.0%21.6%24.9%23.0%25.8%27.6%26.9%27.8%33.2%33.8%33.0%33.2%32.3%34.6%31.3%44.4%40.1%26.5%26.3%27.8%
EBIT$80.10M$72.11M$83.76M$72.64M$78.32M$79.17M$77.37M$89.94M$112.30M$116.63M$118.80M$128.16M$137.00M$155.43M$133.09M$199.86M$196.16M$153.46M$179.46M$219.44M
Interest expense$125.01M$141.09M$108.37M$76.92M$53.21M$39.72M$35.19M$30.64M$23.20M$20.62M$22.51M$25.91M$38.63M$55.98M$32.60M$18.79M$21.88M$144.57M$211.55M$209.45M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$55.95M$50.33M$58.35M$52.01M$57.40M$57.90M$54.56M$61.75M$75.07M$76.42M$78.41M$82.15M$112.57M$121.02M$104.39M$154.88M$152.00M$118.78M$140.64M$169.24M
Net income growth (YoY)-10.0%+15.9%-10.9%+10.4%+0.9%-5.8%+13.2%+21.6%+1.8%+2.6%+4.8%+37.0%+7.5%-13.7%+48.4%-1.9%-21.9%+18.4%+20.3%
Profit margin16.6%13.8%15.9%14.7%17.1%18.2%16.8%16.7%19.8%19.9%19.6%19.3%24.2%23.9%21.2%31.3%28.3%17.9%17.9%19.5%

Frequently asked questions

What is NBT Bancorp Inc's revenue?

NBT Bancorp Inc's trailing twelve-month revenue is $696.57M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is NBTB?

In its most recent fiscal year, NBTB ran a gross margin of 72.14%, an operating margin of 25.30%, and a net margin of 19.51%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does NBTB generate?

NBTB produced $218.92M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is NBTB's balance sheet healthy?

NBTB holds $185.16M in cash and equivalents against $179.35M in long-term debt, on $1.90B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.