MTN
Vail Resorts Inc
NYSE: MTN · CONSUMER CYCLICAL · RESORTS & CASINOS
$122.16
-3.55% today
Updated 2026-04-29
Market cap
$4.24B
P/E ratio
18.95
P/S ratio
1.45x
EPS (TTM)
$6.28
Dividend yield
7.19%
52W range
$119 – $165
Volume
0.9M
WallStSmart proprietary scores
51
out of 100
Grade: C
Hold
Investment rating
3.3
Growth
D4.3
Quality
C7.5
Profitability
B+5.3
Valuation
C+6/9
Piotroski F-Score
Moderate
1.0
Altman Z-Score
Distress
—
Industry rank
—
View all highly rated stocks (75+) →206 stocks currently score above 75
Price targets
Analyst target
$155.42
+27.23%
12-Month target
$129.86
+6.30%
Intrinsic (DCF)
$186.76
Margin of safety
+25.06%
1 Strong Buy4 Buy6 Hold0 Sell1 Strong Sell
Price chart
X-Ray snapshot
Strengths
+ ROE 34.60% — strong efficiency
+ Free cash flow $185.00M — positive
+ 25.06% below intrinsic value
Risks
- Altman Z 0.98 — distress zone
- Revenue declining -4.70% QoQ
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $2.53B | $2.89B | $2.89B | $2.96B | $2.92B |
| Net income | $347.92M | $265.82M | $231.10M | $280.00M | $210.01M |
| EPS | — | — | — | — | $6.28 |
| Free cash flow | $517.68M | $324.65M | $375.58M | $319.68M | $185.00M |
| Profit margin | 13.77% | 9.20% | 8.01% | 9.45% | 7.95% |
Peer comparison
Smart narrative
Vail Resorts Inc trades at $122.16. representing a P/E of 18.95x trailing earnings. Our Smart Value Score of 51/100 indicates the stock is fair. The company scores 6/9 on the Piotroski F-Score. With an Altman Z-Score of 0.98, it sits in the distress. TTM revenue stands at $2.92B. with profit margins at 7.95%. Our DCF model estimates intrinsic value at $186.76.
Frequently asked questions
What is Vail Resorts Inc's stock price?
Vail Resorts Inc (MTN) trades at $122.16.
Is Vail Resorts Inc overvalued?
Smart Value Score 51/100 (Grade C, Hold). DCF value $186.76.
What is the price target of Vail Resorts Inc (MTN)?
The analyst target price is $155.42, representing +27.2% upside from the current price of $122.16.
What is the intrinsic value of Vail Resorts Inc (MTN)?
Based on our DCF model, intrinsic value is $186.76, a +25.1% margin of safety versus $122.16.
What is Vail Resorts Inc's revenue?
TTM revenue is $2.92B.
Piotroski F-Score?
6/9 — moderate financial health.
Altman Z-Score?
0.98 — distress.
Company info
SectorCONSUMER CYCLICAL
IndustryRESORTS & CASINOS
CountryUSA
ExchangeNYSE
CurrencyUSD
Quick metrics
P/S ratio1.45x
ROE34.60%
Beta0.80
50D MA$133.42
200D MA$144.41
Shares out0.04B
Float0.03B
Short ratio—
Avg volume0.9M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—