FLYW
Flywire Corp
NASDAQ: FLYW · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE
$13.68
+0.74% today
Updated 2026-04-29
Market cap
$1.69B
P/E ratio
124.36
P/S ratio
2.71x
EPS (TTM)
$0.11
Dividend yield
—
52W range
$10 – $15
Volume
1.8M
WallStSmart proprietary scores
39
out of 100
Grade: D
Sell
Investment rating
7.3
Growth
B+7.5
Quality
B+3.5
Profitability
D5.7
Valuation
C+3/9
Piotroski F-Score
Weak
12.9
Altman Z-Score
Safe zone
—
Industry rank
—
View all highly rated stocks (75+) →202 stocks currently score above 75
Price targets
Analyst target
$16.29
+19.08%
12-Month target
$0.75
-94.52%
Intrinsic (DCF)
$36.41
Margin of safety
+69.43%
3 Strong Buy6 Buy5 Hold0 Sell1 Strong Sell
Price chart
X-Ray snapshot
Strengths
+ Altman Z 12.87 — safe zone
+ Free cash flow $4.50M — positive
+ Revenue growth 34.00% QoQ
+ 69.43% below intrinsic value
+ Debt/equity 0.02x — low leverage
Risks
- Piotroski 3/9 — weak financial health
- Thin margins at 2.17%
- P/E 124.36x — expensive valuation
Key financials
Revenue Net Income Free Cash Flow
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Revenue | $289.38M | $403.09M | $492.14M | $623.02M | $623.02M |
| Net income | $-39.35M | $-8.57M | $2.90M | $13.50M | $33000.00 |
| EPS | — | — | — | — | $0.11 |
| Free cash flow | $-2.21M | $74.61M | $90.54M | $98.83M | $4.50M |
| Profit margin | -13.60% | -2.13% | 0.59% | 2.17% | 2.17% |
Peer comparison
Smart narrative
Flywire Corp trades at $13.68. representing a P/E of 124.36x trailing earnings. Our Smart Value Score of 39/100 indicates the stock is weak. The company scores 3/9 on the Piotroski F-Score. With an Altman Z-Score of 12.87, it sits in the safe zone. TTM revenue stands at $623.02M. with profit margins at 2.17%. Our DCF model estimates intrinsic value at $36.41.
Frequently asked questions
What is Flywire Corp's stock price?
Flywire Corp (FLYW) trades at $13.68.
Is Flywire Corp overvalued?
Smart Value Score 39/100 (Grade D, Sell). DCF value $36.41.
What is the price target of Flywire Corp (FLYW)?
The analyst target price is $16.29, representing +19.1% upside from the current price of $13.68.
What is the intrinsic value of Flywire Corp (FLYW)?
Based on our DCF model, intrinsic value is $36.41, a +69.4% margin of safety versus $13.68.
What is Flywire Corp's revenue?
TTM revenue is $623.02M.
Piotroski F-Score?
3/9 — weak financial health.
Altman Z-Score?
12.87 — safe zone.
Company info
SectorTECHNOLOGY
IndustrySOFTWARE - INFRASTRUCTURE
CountryUSA
ExchangeNASDAQ
CurrencyUSD
Quick metrics
P/S ratio2.71x
ROE1.64%
Beta1.26
50D MA$12.45
200D MA$12.90
Shares out0.12B
Float0.09B
Short ratio—
Avg volume1.8M
Performance
1 week—
1 month—
3 months—
YTD—
1 year—
3 years—
5 years—