WallStSmart
COFS

ChoiceOne Financial Services Inc

NASDAQ: COFS · FINANCIAL SERVICES · BANKS - REGIONAL

$30.94
+1.31% today

Updated 2026-06-05

Market cap
$478.15M
P/E ratio
7.71
P/S ratio
2.80x
EPS (TTM)
$4.14
Dividend yield
3.50%
52W range
$25 – $35
Volume
0.1M

ChoiceOne Financial Services Inc (COFS) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$20.32M$35.25M$31.05M$28.55M$27.53M$27.61M$27.11M$25.26M$25.82M$27.05M$28.19M$28.94M$31.45M$41.64M$78.41M$83.81M$89.13M$113.89M$139.10M$192.89M
Revenue growth (YoY)+73.4%-11.9%-8.0%-3.6%+0.3%-1.8%-6.8%+2.2%+4.8%+4.2%+2.7%+8.6%+32.4%+88.3%+6.9%+6.3%+27.8%+22.1%+38.7%
Cost of revenue$8.90M$15.66M$14.68M$11.96M$8.92M$7.25M$5.06M$1.72M$1.25M$1.09M$969000.00$1.96M$2.50M$4.70M$8.64M$4.39M$8.00M$33.24M$47.29M$80.70M
Gross profit$11.43M$19.59M$16.37M$16.59M$18.61M$20.36M$22.05M$23.54M$24.57M$25.96M$27.22M$26.98M$28.95M$36.94M$69.77M$79.42M$81.14M$80.64M$91.81M$112.19M
Gross margin56.2%55.6%52.7%58.1%67.6%73.7%81.3%93.2%95.2%96.0%96.6%93.2%92.1%88.7%89.0%94.8%91.0%70.8%66.0%58.2%
R&D$0.00$0.00$0.00$0.00
SG&A$4.66M$7.71M$9.33M$9.79M$7.68M$7.84M$8.25M$8.57M$8.79M$9.56M$10.22M$10.45M$11.18M$14.40M$26.99M$30.10M$31.11M$33.15M$34.74M$62.05M
Operating income$2.73M$4.52M$1.23M$1.28M$3.37M$4.57M$5.61M$6.88M$7.77M$7.69M$8.25M$8.55M$8.49M$8.46M$18.89M$26.50M$27.66M$25.57M$33.09M$34.19M
Operating margin13.4%12.8%4.0%4.5%12.2%16.6%20.7%27.2%30.1%28.4%29.3%29.6%27.0%20.3%24.1%31.6%31.0%22.4%23.8%17.7%
EBITDA$3.85M$6.33M$3.07M$3.36M$5.44M$6.82M$8.07M$9.44M$10.25M$10.17M$10.86M$11.01M$10.56M$11.59M$26.59M$38.92M$41.00M$38.00M$45.42M$34.19M
EBITDA margin18.9%18.0%9.9%11.8%19.8%24.7%29.8%37.4%39.7%37.6%38.5%38.0%33.6%27.8%33.9%46.4%46.0%33.4%32.7%17.7%
EBIT$2.73M$4.52M$1.23M$1.28M$3.37M$4.57M$5.61M$6.88M$7.77M$7.69M$8.25M$8.55M$8.49M$8.46M$18.89M$26.50M$27.66M$25.57M$33.09M
Interest expense$8.70M$13.62M$11.20M$7.09M$4.97M$3.55M$2.54M$1.42M$1.15M$990000.00$969000.00$1.48M$2.46M$4.70M$4.64M$3.98M$7.75M$33.09M$46.66M$65.89M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$2.09M$3.58M$1.44M$1.48M$2.71M$3.51M$4.26M$5.09M$5.70M$5.74M$6.09M$6.17M$7.33M$7.17M$15.61M$22.04M$23.64M$21.26M$26.73M$28.18M
Net income growth (YoY)+71.5%-59.9%+3.0%+83.4%+29.6%+21.3%+19.5%+11.8%+0.8%+6.0%+1.3%+18.9%-2.2%+117.7%+41.2%+7.2%-10.1%+25.7%+5.4%
Profit margin10.3%10.2%4.6%5.2%9.8%12.7%15.7%20.2%22.1%21.2%21.6%21.3%23.3%17.2%19.9%26.3%26.5%18.7%19.2%14.6%

Frequently asked questions

What is ChoiceOne Financial Services Inc's revenue?

ChoiceOne Financial Services Inc's trailing twelve-month revenue is $171.01M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is COFS?

In its most recent fiscal year, COFS ran a gross margin of 58.16%, an operating margin of 17.72%, and a net margin of 14.61%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does COFS generate?

COFS produced $14.03M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is COFS's balance sheet healthy?

COFS holds $87.99M in cash and equivalents against $68.46M in long-term debt, on $465.35M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.