WallStSmart

Hilton Grand Vacations Inc (HGV)vsVail Resorts Inc (MTN)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Hilton Grand Vacations Inc generates 66% more annual revenue ($4.70B vs $2.84B). MTN leads profitability with a 5.2% profit margin vs 3.2%. HGV trades at a lower P/E of 20.3x. HGV earns a higher WallStSmart Score of 48/100 (D+).

HGV

Hold

48

out of 100

Grade: D+

Growth: 4.7Profit: 6.0Value: 5.3Quality: 5.0
Piotroski: 5/9Altman Z: 1.21

MTN

Hold

43

out of 100

Grade: D

Growth: 2.7Profit: 5.5Value: 4.0Quality: 3.0
Piotroski: 4/9Altman Z: 0.93
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for HGV.

MTNUndervalued (+13.2%)

Margin of Safety

+13.2%

Fair Value

$161.16

Current Price

$158.59

$2.57 discount

UndervaluedFair: $161.16Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HGV0 strengths · Avg: 0/10

No standout strengths identified

MTN1 strengths · Avg: 10.0/10
Return on EquityProfitability
76.4%10/10

Every $100 of equity generates 76 in profit

Areas to Watch

HGV4 concerns · Avg: 2.0/10
Profit MarginProfitability
3.2%3/10

3.2% margin — thin

EPS GrowthGrowth
-40.0%2/10

Earnings declined 40.0%

Altman Z-ScoreHealth
1.212/10

Distress zone — elevated risk

Debt/EquityHealth
7.121/10

Elevated debt levels

MTN4 concerns · Avg: 3.3/10
P/E RatioValuation
37.5x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
2.5%4/10

2.5% revenue growth

Profit MarginProfitability
5.2%3/10

5.2% margin — thin

PEG RatioValuation
3.332/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : HGV

HGV has a balanced fundamental profile.

Bull Case : MTN

The strongest argument for MTN centers on Return on Equity.

Bear Case : HGV

The primary concerns for HGV are Profit Margin, EPS Growth, Altman Z-Score. Debt-to-equity of 7.12 is elevated, increasing financial risk. Thin 3.2% margins leave little buffer for downturns.

Bear Case : MTN

The primary concerns for MTN are P/E Ratio, Revenue Growth, Profit Margin. Debt-to-equity of 14.23 is elevated, increasing financial risk.

Key Dynamics to Monitor

HGV carries more volatility with a beta of 1.61 — expect wider price swings.

HGV is growing revenue faster at 6.2% — sustainability is the question.

HGV generates stronger free cash flow (128M), providing more financial flexibility.

Monitor RESORTS & CASINOS industry trends, competitive dynamics, and regulatory changes.

Bottom Line

HGV scores higher overall (48/100 vs 43/100). Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Hilton Grand Vacations Inc

CONSUMER CYCLICAL · RESORTS & CASINOS · USA

Hilton Grand Vacations Inc., a timeshare company, develops, markets, sells and manages vacation-owned resorts primarily under the Hilton Grand Vacations brand. The company is headquartered in Orlando, Florida.

Visit Website →

Vail Resorts Inc

CONSUMER CYCLICAL · RESORTS & CASINOS · USA

Vail Resorts, Inc. operates mountain resorts and urban ski areas in the United States. The company is headquartered in Broomfield, Colorado.

Want to dig deeper into these stocks?