WallStSmart

Las Vegas Sands Corp (LVS)vsVail Resorts Inc (MTN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Las Vegas Sands Corp generates 385% more annual revenue ($13.74B vs $2.83B). LVS leads profitability with a 13.4% profit margin vs 5.5%. LVS appears more attractively valued with a PEG of 1.03. LVS earns a higher WallStSmart Score of 71/100 (B).

LVS

Strong Buy

71

out of 100

Grade: B

Growth: 9.3Profit: 8.5Value: 7.3Quality: 4.0
Piotroski: 6/9Altman Z: 1.41

MTN

Hold

48

out of 100

Grade: D+

Growth: 3.3Profit: 7.5Value: 4.7Quality: 3.5
Piotroski: 6/9Altman Z: 0.98
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

LVSUndervalued (+38.3%)

Margin of Safety

+38.3%

Fair Value

$93.48

Current Price

$47.80

$45.68 discount

UndervaluedFair: $93.48Overvalued
MTNUndervalued (+14.2%)

Margin of Safety

+14.2%

Fair Value

$163.01

Current Price

$142.53

$20.48 discount

UndervaluedFair: $163.01Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LVS4 strengths · Avg: 9.0/10
Return on EquityProfitability
153.5%10/10

Every $100 of equity generates 154 in profit

EPS GrowthGrowth
73.0%10/10

Earnings expanding 73.0% YoY

Operating MarginProfitability
25.4%8/10

Strong operational efficiency at 25.4%

Revenue GrowthGrowth
25.3%8/10

Revenue surging 25.3% year-over-year

MTN2 strengths · Avg: 10.0/10
Return on EquityProfitability
76.4%10/10

Every $100 of equity generates 76 in profit

Operating MarginProfitability
42.1%10/10

Strong operational efficiency at 42.1%

Areas to Watch

LVS3 concerns · Avg: 1.7/10
Price/BookValuation
26.4x2/10

Trading at 26.4x book value

Altman Z-ScoreHealth
1.412/10

Distress zone — elevated risk

Debt/EquityHealth
13.101/10

Elevated debt levels

MTN4 concerns · Avg: 3.3/10
P/E RatioValuation
28.7x4/10

Moderate valuation

Price/BookValuation
9.2x4/10

Trading at 9.2x book value

Profit MarginProfitability
5.5%3/10

5.5% margin — thin

PEG RatioValuation
3.332/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : LVS

The strongest argument for LVS centers on Return on Equity, EPS Growth, Operating Margin. Revenue growth of 25.3% demonstrates continued momentum. PEG of 1.03 suggests the stock is reasonably priced for its growth.

Bull Case : MTN

The strongest argument for MTN centers on Return on Equity, Operating Margin.

Bear Case : LVS

The primary concerns for LVS are Price/Book, Altman Z-Score, Debt/Equity. Debt-to-equity of 13.10 is elevated, increasing financial risk.

Bear Case : MTN

The primary concerns for MTN are P/E Ratio, Price/Book, Profit Margin. Debt-to-equity of 5.90 is elevated, increasing financial risk.

Key Dynamics to Monitor

LVS profiles as a growth stock while MTN is a value play — different risk/reward profiles.

LVS carries more volatility with a beta of 0.81 — expect wider price swings.

LVS is growing revenue faster at 25.3% — sustainability is the question.

LVS generates stronger free cash flow (537M), providing more financial flexibility.

Bottom Line

LVS scores higher overall (71/100 vs 48/100) and 25.3% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Las Vegas Sands Corp

CONSUMER CYCLICAL · RESORTS & CASINOS · USA

Las Vegas Sands Corporation is an American casino and resort company based in Paradise, Nevada, United States. Its resorts feature accommodations, gambling and entertainment, convention and exhibition facilities, restaurants and clubs, as well as an art and science museum in Singapore.

Visit Website →

Vail Resorts Inc

CONSUMER CYCLICAL · RESORTS & CASINOS · USA

Vail Resorts, Inc. operates mountain resorts and urban ski areas in the United States. The company is headquartered in Broomfield, Colorado.

Want to dig deeper into these stocks?