WallStSmart

FTAI Aviation Ltd. (FTAI)vsHerc Holdings Inc (HRI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Herc Holdings Inc generates 75% more annual revenue ($4.38B vs $2.51B). FTAI leads profitability with a 20.0% profit margin vs 0.0%. HRI appears more attractively valued with a PEG of 0.05. FTAI earns a higher WallStSmart Score of 67/100 (B-).

FTAI

Strong Buy

67

out of 100

Grade: B-

Growth: 9.3Profit: 7.5Value: 2.0Quality: 5.5
Piotroski: 3/9Altman Z: 1.57

HRI

Buy

60

out of 100

Grade: C+

Growth: 6.0Profit: 5.0Value: 4.7Quality: 4.3
Piotroski: 3/9Altman Z: 1.11
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FTAISignificantly Overvalued (-23.3%)

Margin of Safety

-23.3%

Fair Value

$215.75

Current Price

$246.73

$30.98 premium

UndervaluedFair: $215.75Overvalued
HRISignificantly Overvalued (-90305.0%)

Margin of Safety

-90305.0%

Fair Value

$0.20

Current Price

$106.72

$106.52 premium

UndervaluedFair: $0.20Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FTAI4 strengths · Avg: 8.8/10
Revenue GrowthGrowth
32.7%10/10

Revenue surging 32.7% year-over-year

Profit MarginProfitability
20.0%9/10

Keeps 20 of every $100 in revenue as profit

Operating MarginProfitability
28.5%8/10

Strong operational efficiency at 28.5%

EPS GrowthGrowth
29.8%8/10

Earnings expanding 29.8% YoY

HRI3 strengths · Avg: 8.7/10
PEG RatioValuation
0.0510/10

Growing faster than its price suggests

Price/BookValuation
1.8x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
27.1%8/10

Revenue surging 27.1% year-over-year

Areas to Watch

FTAI4 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.574/10

Distress zone — elevated risk

Return on EquityProfitability
2.4%3/10

ROE of 2.4% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
3.222/10

Expensive relative to growth rate

HRI4 concerns · Avg: 2.8/10
Return on EquityProfitability
0.1%3/10

ROE of 0.1% — below average capital efficiency

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

P/E RatioValuation
3418.7x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : FTAI

The strongest argument for FTAI centers on Revenue Growth, Profit Margin, Operating Margin. Profitability is solid with margins at 20.0% and operating margin at 28.5%. Revenue growth of 32.7% demonstrates continued momentum.

Bull Case : HRI

The strongest argument for HRI centers on PEG Ratio, Price/Book, Revenue Growth. Revenue growth of 27.1% demonstrates continued momentum. PEG of 0.05 suggests the stock is reasonably priced for its growth.

Bear Case : FTAI

The primary concerns for FTAI are Altman Z-Score, Return on Equity, Piotroski F-Score. A P/E of 53.6x leaves little room for execution misses. Debt-to-equity of 13.65 is elevated, increasing financial risk.

Bear Case : HRI

The primary concerns for HRI are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 3418.7x leaves little room for execution misses. Thin 0.0% margins leave little buffer for downturns.

Key Dynamics to Monitor

HRI carries more volatility with a beta of 1.71 — expect wider price swings.

FTAI is growing revenue faster at 32.7% — sustainability is the question.

HRI generates stronger free cash flow (53M), providing more financial flexibility.

Monitor RENTAL & LEASING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

FTAI scores higher overall (67/100 vs 60/100), backed by strong 20.0% margins and 32.7% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

FTAI Aviation Ltd.

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Fortress Transportation and Infrastructure Investors LLC owns and acquires infrastructure and related equipment for the transportation of goods and people in Africa, Asia, Europe, North and South America. The company is headquartered in New York, New York.

Visit Website →

Herc Holdings Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Herc Holdings Inc. is an equipment rental provider primarily in the United States and internationally. The company is headquartered in Bonita Springs, Florida.

Want to dig deeper into these stocks?