Eerly Govt Ppty Inc (DEA)vsVornado Realty Trust (VNO)
DEA
Eerly Govt Ppty Inc
$23.89
-0.08%
REAL ESTATE · Cap: $1.18B
VNO
Vornado Realty Trust
$35.44
+3.11%
REAL ESTATE · Cap: $6.98B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 416% more annual revenue ($1.88B vs $363.53M). VNO leads profitability with a 3.6% profit margin vs 2.8%. DEA trades at a lower P/E of 126.2x. DEA earns a higher WallStSmart Score of 46/100 (D+).
DEA
Hold46
out of 100
Grade: D+
VNO
Hold43
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+61.0%
Fair Value
$61.98
Current Price
$23.89
$38.09 discount
Margin of Safety
+34.3%
Fair Value
$46.04
Current Price
$35.44
$10.60 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 25.1%
Reasonable price relative to book value
Areas to Watch
Smaller company, higher risk/reward
ROE of 0.9% — below average capital efficiency
2.8% margin — thin
Elevated debt levels
Expensive relative to growth rate
3.6% margin — thin
Elevated debt levels
Premium valuation, high expectations priced in
Comparative Analysis Report
WallStSmart ResearchBull Case : DEA
The strongest argument for DEA centers on Price/Book, Operating Margin.
Bull Case : VNO
The strongest argument for VNO centers on Price/Book.
Bear Case : DEA
The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 126.2x leaves little room for execution misses. Thin 2.8% margins leave little buffer for downturns.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 1175.3x leaves little room for execution misses. Debt-to-equity of 1.57 is elevated, increasing financial risk.
Key Dynamics to Monitor
VNO carries more volatility with a beta of 1.54 — expect wider price swings.
DEA is growing revenue faster at 9.2% — sustainability is the question.
DEA generates stronger free cash flow (45M), providing more financial flexibility.
Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.
Bottom Line
DEA scores higher overall (46/100 vs 43/100). VNO offers better value entry with a 34.3% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Eerly Govt Ppty Inc
REAL ESTATE · REIT - OFFICE · USA
Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?