Eerly Govt Ppty Inc (DEA)vsVornado Realty Trust (VNO)
DEA
Eerly Govt Ppty Inc
$23.90
+0.76%
REAL ESTATE · Cap: $1.13B
VNO
Vornado Realty Trust
$35.21
+0.83%
REAL ESTATE · Cap: $7.84B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 421% more annual revenue ($1.85B vs $355.59M). VNO leads profitability with a 42.9% profit margin vs 3.2%. VNO trades at a lower P/E of 10.5x. VNO earns a higher WallStSmart Score of 59/100 (C).
DEA
Hold48
out of 100
Grade: D+
VNO
Buy59
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+61.9%
Fair Value
$63.33
Current Price
$23.90
$39.43 discount
Margin of Safety
+33.5%
Fair Value
$45.49
Current Price
$35.21
$10.28 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 23.2%
15.8% revenue growth
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 43 of every $100 in revenue as profit
Earnings expanding 1263.0% YoY
Areas to Watch
Smaller company, higher risk/reward
ROE of 0.9% — below average capital efficiency
3.2% margin — thin
Weak financial health signals
Elevated debt levels
Expensive relative to growth rate
Revenue declined 2.2%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : DEA
The strongest argument for DEA centers on Price/Book, Operating Margin, Revenue Growth. Revenue growth of 15.8% demonstrates continued momentum.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 42.9% and operating margin at 13.7%.
Bear Case : DEA
The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 107.0x leaves little room for execution misses. Thin 3.2% margins leave little buffer for downturns.
Bear Case : VNO
The primary concerns for VNO are Debt/Equity, PEG Ratio, Revenue Growth.
Key Dynamics to Monitor
DEA profiles as a growth stock while VNO is a declining play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.56 — expect wider price swings.
DEA is growing revenue faster at 15.8% — sustainability is the question.
VNO generates stronger free cash flow (48M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (59/100 vs 48/100), backed by strong 42.9% margins. DEA offers better value entry with a 61.9% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Eerly Govt Ppty Inc
REAL ESTATE · REIT - OFFICE · USA
Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?