Eerly Govt Ppty Inc (DEA)vsVornado Realty Trust (VNO)
DEA
Eerly Govt Ppty Inc
$21.72
+0.05%
REAL ESTATE · Cap: $1.13B
VNO
Vornado Realty Trust
$25.98
-0.54%
REAL ESTATE · Cap: $5.45B
Smart Verdict
WallStSmart Research — data-driven comparison
Vornado Realty Trust generates 444% more annual revenue ($1.86B vs $342.88M). VNO leads profitability with a 48.5% profit margin vs 3.8%. VNO trades at a lower P/E of 6.2x. VNO earns a higher WallStSmart Score of 61/100 (C+).
DEA
Hold48
out of 100
Grade: D+
VNO
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-1213.0%
Fair Value
$1.84
Current Price
$21.72
$19.88 premium
Margin of Safety
+84.6%
Fair Value
$196.56
Current Price
$25.98
$170.58 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 25.8%
Attractively priced relative to earnings
Reasonable price relative to book value
Keeps 49 of every $100 in revenue as profit
Areas to Watch
Smaller company, higher risk/reward
ROE of 1.0% — below average capital efficiency
3.8% margin — thin
Premium valuation, high expectations priced in
Expensive relative to growth rate
Revenue declined 8.1%
Negative free cash flow — burning cash
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : DEA
The strongest argument for DEA centers on Price/Book, Operating Margin. Revenue growth of 10.8% demonstrates continued momentum.
Bull Case : VNO
The strongest argument for VNO centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 48.5% and operating margin at 13.6%.
Bear Case : DEA
The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 80.8x leaves little room for execution misses. Thin 3.8% margins leave little buffer for downturns.
Bear Case : VNO
The primary concerns for VNO are PEG Ratio, Revenue Growth, Free Cash Flow.
Key Dynamics to Monitor
DEA profiles as a value stock while VNO is a declining play — different risk/reward profiles.
VNO carries more volatility with a beta of 1.53 — expect wider price swings.
DEA is growing revenue faster at 10.8% — sustainability is the question.
DEA generates stronger free cash flow (42M), providing more financial flexibility.
Bottom Line
VNO scores higher overall (61/100 vs 48/100), backed by strong 48.5% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Eerly Govt Ppty Inc
REAL ESTATE · REIT - OFFICE · USA
Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.
Vornado Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Vornado Realty Trust is a real estate investment trust formed in Maryland, with its primary office in New York City. The company invests in office buildings and street retail in Manhattan.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?