WallStSmart

Cousins Properties Incorporated (CUZ)vsEerly Govt Ppty Inc (DEA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Cousins Properties Incorporated generates 187% more annual revenue ($985.66M vs $342.88M). CUZ leads profitability with a 4.1% profit margin vs 3.8%. DEA trades at a lower P/E of 80.8x. CUZ earns a higher WallStSmart Score of 58/100 (C).

CUZ

Buy

58

out of 100

Grade: C

Growth: 4.7Profit: 5.0Value: 4.7Quality: 3.3
Piotroski: 2/9Altman Z: 0.68

DEA

Hold

48

out of 100

Grade: D+

Growth: 4.0Profit: 5.5Value: 3.0Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZSignificantly Overvalued (-1319.0%)

Margin of Safety

-1319.0%

Fair Value

$1.63

Current Price

$22.06

$20.43 premium

UndervaluedFair: $1.63Overvalued
DEASignificantly Overvalued (-1213.0%)

Margin of Safety

-1213.0%

Fair Value

$1.84

Current Price

$21.72

$19.88 premium

UndervaluedFair: $1.84Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
21.3%8/10

Strong operational efficiency at 21.3%

DEA2 strengths · Avg: 9.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
25.8%8/10

Strong operational efficiency at 25.8%

Areas to Watch

CUZ4 concerns · Avg: 2.8/10
Return on EquityProfitability
0.9%3/10

ROE of 0.9% — below average capital efficiency

Profit MarginProfitability
4.1%3/10

4.1% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
91.4x2/10

Premium valuation, high expectations priced in

DEA4 concerns · Avg: 2.8/10
Market CapQuality
$1.13B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
1.0%3/10

ROE of 1.0% — below average capital efficiency

Profit MarginProfitability
3.8%3/10

3.8% margin — thin

P/E RatioValuation
80.8x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, Operating Margin. Revenue growth of 13.3% demonstrates continued momentum. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : DEA

The strongest argument for DEA centers on Price/Book, Operating Margin. Revenue growth of 10.8% demonstrates continued momentum.

Bear Case : CUZ

The primary concerns for CUZ are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 91.4x leaves little room for execution misses. Thin 4.1% margins leave little buffer for downturns.

Bear Case : DEA

The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 80.8x leaves little room for execution misses. Thin 3.8% margins leave little buffer for downturns.

Key Dynamics to Monitor

CUZ carries more volatility with a beta of 1.20 — expect wider price swings.

CUZ is growing revenue faster at 13.3% — sustainability is the question.

DEA generates stronger free cash flow (42M), providing more financial flexibility.

Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CUZ scores higher overall (58/100 vs 48/100) and 13.3% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Eerly Govt Ppty Inc

REAL ESTATE · REIT - OFFICE · USA

Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.

Want to dig deeper into these stocks?