WallStSmart

Cousins Properties Incorporated (CUZ)vsEerly Govt Ppty Inc (DEA)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Cousins Properties Incorporated generates 181% more annual revenue ($997.68M vs $355.59M). DEA leads profitability with a 3.2% profit margin vs -0.5%. DEA earns a higher WallStSmart Score of 48/100 (D+).

CUZ

Hold

46

out of 100

Grade: D+

Growth: 4.0Profit: 4.0Value: 7.0Quality: 3.5
Piotroski: 2/9Altman Z: 0.56

DEA

Hold

48

out of 100

Grade: D+

Growth: 4.7Profit: 5.0Value: 5.7Quality: 3.5
Piotroski: 2/9Altman Z: 0.51
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CUZUndervalued (+55.9%)

Margin of Safety

+55.9%

Fair Value

$52.40

Current Price

$27.69

$24.71 discount

UndervaluedFair: $52.40Overvalued
DEAUndervalued (+61.9%)

Margin of Safety

+61.9%

Fair Value

$63.33

Current Price

$23.90

$39.43 discount

UndervaluedFair: $63.33Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CUZ2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
22.1%8/10

Strong operational efficiency at 22.1%

DEA3 strengths · Avg: 8.7/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Operating MarginProfitability
23.2%8/10

Strong operational efficiency at 23.2%

Revenue GrowthGrowth
15.8%8/10

15.8% revenue growth

Areas to Watch

CUZ4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-0.1%2/10

ROE of -0.1% — below average capital efficiency

EPS GrowthGrowth
-30.5%2/10

Earnings declined 30.5%

DEA4 concerns · Avg: 3.0/10
Market CapQuality
$1.13B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
0.9%3/10

ROE of 0.9% — below average capital efficiency

Profit MarginProfitability
3.2%3/10

3.2% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CUZ

The strongest argument for CUZ centers on Price/Book, Operating Margin. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bull Case : DEA

The strongest argument for DEA centers on Price/Book, Operating Margin, Revenue Growth. Revenue growth of 15.8% demonstrates continued momentum.

Bear Case : CUZ

The primary concerns for CUZ are Revenue Growth, Piotroski F-Score, Return on Equity.

Bear Case : DEA

The primary concerns for DEA are Market Cap, Return on Equity, Profit Margin. A P/E of 107.0x leaves little room for execution misses. Thin 3.2% margins leave little buffer for downturns.

Key Dynamics to Monitor

CUZ profiles as a turnaround stock while DEA is a growth play — different risk/reward profiles.

CUZ carries more volatility with a beta of 1.20 — expect wider price swings.

DEA is growing revenue faster at 15.8% — sustainability is the question.

DEA generates stronger free cash flow (27M), providing more financial flexibility.

Bottom Line

DEA scores higher overall (48/100 vs 46/100) and 15.8% revenue growth. CUZ offers better value entry with a 55.9% margin of safety. Both earn "Hold" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Cousins Properties Incorporated

REAL ESTATE · REIT - OFFICE · USA

Cousins Properties is a fully integrated, self-managed and self-managed Real Estate Investment Trust (REIT).

Eerly Govt Ppty Inc

REAL ESTATE · REIT - OFFICE · USA

Easterly Government Properties, Inc. (NYSE: DEA) is headquartered in Washington, DC and focuses primarily on the acquisition, development, and management of Class A commercial properties that are leased to the US government.

Want to dig deeper into these stocks?