WallStSmart

Custom Truck One Source Inc (CTOS)vsUnited Rentals Inc (URI)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

United Rentals Inc generates 754% more annual revenue ($17.50B vs $2.05B). URI leads profitability with a 16.3% profit margin vs 1.4%. URI trades at a lower P/E of 25.8x. URI earns a higher WallStSmart Score of 72/100 (B).

CTOS

Avoid

35

out of 100

Grade: F

Growth: 4.0Profit: 4.5Value: 3.0Quality: 3.5
Piotroski: 4/9Altman Z: 0.66

URI

Strong Buy

72

out of 100

Grade: B

Growth: 8.7Profit: 9.0Value: 5.7Quality: 4.0
Piotroski: 2/9Altman Z: 1.98
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CTOSSignificantly Overvalued (-74.2%)

Margin of Safety

-74.2%

Fair Value

$4.07

Current Price

$9.33

$5.26 premium

UndervaluedFair: $4.07Overvalued

Intrinsic value data unavailable for URI.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CTOS1 strengths · Avg: 8.0/10
Price/BookValuation
2.6x8/10

Reasonable price relative to book value

URI5 strengths · Avg: 8.4/10
Market CapQuality
$72.45B9/10

Large-cap with strong market position

Return on EquityProfitability
29.5%9/10

Every $100 of equity generates 29 in profit

Operating MarginProfitability
29.2%8/10

Strong operational efficiency at 29.2%

Revenue GrowthGrowth
15.7%8/10

15.7% revenue growth

EPS GrowthGrowth
35.4%8/10

Earnings expanding 35.4% YoY

Areas to Watch

CTOS4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
2.7%4/10

2.7% revenue growth

Profit MarginProfitability
1.4%3/10

1.4% margin — thin

P/E RatioValuation
81.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-2.1%2/10

ROE of -2.1% — below average capital efficiency

URI4 concerns · Avg: 3.5/10
P/E RatioValuation
25.8x4/10

Moderate valuation

Altman Z-ScoreHealth
1.984/10

Grey zone — moderate risk

Debt/EquityHealth
1.643/10

Elevated debt levels

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : CTOS

The strongest argument for CTOS centers on Price/Book.

Bull Case : URI

The strongest argument for URI centers on Market Cap, Return on Equity, Operating Margin. Profitability is solid with margins at 16.3% and operating margin at 29.2%. Revenue growth of 15.7% demonstrates continued momentum.

Bear Case : CTOS

The primary concerns for CTOS are Revenue Growth, Profit Margin, P/E Ratio. A P/E of 81.5x leaves little room for execution misses. Debt-to-equity of 2.61 is elevated, increasing financial risk.

Bear Case : URI

The primary concerns for URI are P/E Ratio, Altman Z-Score, Debt/Equity. Debt-to-equity of 1.64 is elevated, increasing financial risk.

Key Dynamics to Monitor

CTOS profiles as a value stock while URI is a growth play — different risk/reward profiles.

URI carries more volatility with a beta of 1.83 — expect wider price swings.

URI is growing revenue faster at 15.7% — sustainability is the question.

CTOS generates stronger free cash flow (-10M), providing more financial flexibility.

Bottom Line

URI scores higher overall (72/100 vs 35/100), backed by strong 16.3% margins and 15.7% revenue growth. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Custom Truck One Source Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Custom Truck One Source, Inc. provides specialized equipment rental services to the electrical, telecommunications, and railroad transmission and distribution industries in North America. The company is headquartered in Kansas City, Missouri.

United Rentals Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

United Rentals, Inc. (NYSE: URI) is the world's largest equipment rental company, with about 13 percent of the North American market share as of 2019.

Want to dig deeper into these stocks?