WallStSmart

AerCap Holdings NV (AER)vsCustom Truck One Source Inc (CTOS)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

AerCap Holdings NV generates 352% more annual revenue ($8.96B vs $1.98B). AER leads profitability with a 37.9% profit margin vs -0.9%. AER earns a higher WallStSmart Score of 75/100 (B).

AER

Strong Buy

75

out of 100

Grade: B

Growth: 4.7Profit: 8.5Value: 6.7Quality: 3.5
Piotroski: 6/9Altman Z: 0.88

CTOS

Hold

36

out of 100

Grade: F

Growth: 4.7Profit: 3.5Value: 4.0Quality: 3.5
Piotroski: 4/9Altman Z: 0.66
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AERSignificantly Overvalued (-58.8%)

Margin of Safety

-58.8%

Fair Value

$93.37

Current Price

$151.72

$58.35 premium

UndervaluedFair: $93.37Overvalued
CTOSSignificantly Overvalued (-84.6%)

Margin of Safety

-84.6%

Fair Value

$3.84

Current Price

$10.42

$6.58 premium

UndervaluedFair: $3.84Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AER6 strengths · Avg: 9.5/10
P/E RatioValuation
7.4x10/10

Attractively priced relative to earnings

Price/BookValuation
1.3x10/10

Reasonable price relative to book value

Profit MarginProfitability
37.9%10/10

Keeps 38 of every $100 in revenue as profit

Operating MarginProfitability
57.5%10/10

Strong operational efficiency at 57.5%

Return on EquityProfitability
21.3%9/10

Every $100 of equity generates 21 in profit

PEG RatioValuation
0.808/10

Growing faster than its price suggests

CTOS1 strengths · Avg: 8.0/10
Price/BookValuation
2.9x8/10

Reasonable price relative to book value

Areas to Watch

AER4 concerns · Avg: 1.8/10
EPS GrowthGrowth
-35.3%2/10

Earnings declined 35.3%

Free Cash FlowQuality
$-69.91M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.882/10

Distress zone — elevated risk

Debt/EquityHealth
2.341/10

Elevated debt levels

CTOS4 concerns · Avg: 1.8/10
Return on EquityProfitability
-2.1%2/10

ROE of -2.1% — below average capital efficiency

EPS GrowthGrowth
-26.5%2/10

Earnings declined 26.5%

Altman Z-ScoreHealth
0.662/10

Distress zone — elevated risk

Profit MarginProfitability
-0.9%1/10

Currently unprofitable

Comparative Analysis Report

WallStSmart Research

Bull Case : AER

The strongest argument for AER centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 37.9% and operating margin at 57.5%. Revenue growth of 14.9% demonstrates continued momentum.

Bull Case : CTOS

The strongest argument for CTOS centers on Price/Book.

Bear Case : AER

The primary concerns for AER are EPS Growth, Free Cash Flow, Altman Z-Score. Debt-to-equity of 2.34 is elevated, increasing financial risk.

Bear Case : CTOS

The primary concerns for CTOS are Return on Equity, EPS Growth, Altman Z-Score. Debt-to-equity of 3.09 is elevated, increasing financial risk.

Key Dynamics to Monitor

AER profiles as a mature stock while CTOS is a turnaround play — different risk/reward profiles.

CTOS carries more volatility with a beta of 1.35 — expect wider price swings.

AER is growing revenue faster at 14.9% — sustainability is the question.

CTOS generates stronger free cash flow (14M), providing more financial flexibility.

Bottom Line

AER scores higher overall (75/100 vs 36/100), backed by strong 37.9% margins and 14.9% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

AerCap Holdings NV

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

AerCap Holdings NV is engaged in the leasing, financing, sale and management of commercial aircraft and engines in mainland China, Hong Kong, Macau, the United States, Ireland and internationally. The company is headquartered in Dublin, Ireland.

Custom Truck One Source Inc

INDUSTRIALS · RENTAL & LEASING SERVICES · USA

Custom Truck One Source, Inc. provides specialized equipment rental services to the electrical, telecommunications, and railroad transmission and distribution industries in North America. The company is headquartered in Kansas City, Missouri.

Want to dig deeper into these stocks?