WallStSmart

Atour Lifestyle Holdings Limited American Depositary Shares (ATAT)vsMarriott International Inc (MAR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Atour Lifestyle Holdings Limited American Depositary Shares generates 49% more annual revenue ($10.70B vs $7.18B). MAR leads profitability with a 36.0% profit margin vs 17.2%. ATAT trades at a lower P/E of 17.4x. ATAT earns a higher WallStSmart Score of 74/100 (B).

ATAT

Strong Buy

74

out of 100

Grade: B

Growth: 10.0Profit: 9.0Value: 7.7Quality: 8.0
Piotroski: 5/9Altman Z: 3.11

MAR

Buy

55

out of 100

Grade: C-

Growth: 5.3Profit: 8.5Value: 4.3Quality: 6.5
Piotroski: 5/9Altman Z: 2.18
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ATATUndervalued (+40.4%)

Margin of Safety

+40.4%

Fair Value

$65.84

Current Price

$31.81

$34.03 discount

UndervaluedFair: $65.84Overvalued

Intrinsic value data unavailable for MAR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ATAT6 strengths · Avg: 9.3/10
Return on EquityProfitability
50.1%10/10

Every $100 of equity generates 50 in profit

Revenue GrowthGrowth
47.5%10/10

Revenue surging 47.5% year-over-year

EPS GrowthGrowth
91.4%10/10

Earnings expanding 91.4% YoY

Altman Z-ScoreHealth
3.1110/10

Safe zone — low bankruptcy risk

P/E RatioValuation
17.4x8/10

Attractively priced relative to earnings

Operating MarginProfitability
23.6%8/10

Strong operational efficiency at 23.6%

MAR4 strengths · Avg: 9.8/10
Profit MarginProfitability
36.0%10/10

Keeps 36 of every $100 in revenue as profit

Operating MarginProfitability
59.0%10/10

Strong operational efficiency at 59.0%

Debt/EquityHealth
-4.2510/10

Conservative balance sheet, low leverage

Market CapQuality
$105.64B9/10

Large-cap with strong market position

Areas to Watch

ATAT1 concerns · Avg: 4.0/10
Price/BookValuation
8.0x4/10

Trading at 8.0x book value

MAR3 concerns · Avg: 3.3/10
PEG RatioValuation
2.384/10

Expensive relative to growth rate

EPS GrowthGrowth
1.7%4/10

1.7% earnings growth

P/E RatioValuation
42.0x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : ATAT

The strongest argument for ATAT centers on Return on Equity, Revenue Growth, EPS Growth. Profitability is solid with margins at 17.2% and operating margin at 23.6%. Revenue growth of 47.5% demonstrates continued momentum.

Bull Case : MAR

The strongest argument for MAR centers on Profit Margin, Operating Margin, Debt/Equity. Profitability is solid with margins at 36.0% and operating margin at 59.0%. Revenue growth of 12.6% demonstrates continued momentum.

Bear Case : ATAT

The primary concerns for ATAT are Price/Book.

Bear Case : MAR

The primary concerns for MAR are PEG Ratio, EPS Growth, P/E Ratio. A P/E of 42.0x leaves little room for execution misses.

Key Dynamics to Monitor

ATAT profiles as a growth stock while MAR is a mature play — different risk/reward profiles.

MAR carries more volatility with a beta of 1.10 — expect wider price swings.

ATAT is growing revenue faster at 47.5% — sustainability is the question.

MAR generates stronger free cash flow (728M), providing more financial flexibility.

Bottom Line

ATAT scores higher overall (74/100 vs 55/100), backed by strong 17.2% margins and 47.5% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Atour Lifestyle Holdings Limited American Depositary Shares

CONSUMER CYCLICAL · LODGING · USA

Atour Lifestyle Holdings Limited, operates a chain of hotels in China. The company is headquartered in Shanghai, China.

Visit Website →

Marriott International Inc

CONSUMER CYCLICAL · LODGING · USA

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.

Want to dig deeper into these stocks?