WallStSmart

InterContinental Hotels Group PLC ADR (IHG)vsMarriott International Inc (MAR)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Marriott International Inc generates 38% more annual revenue ($7.18B vs $5.19B). MAR leads profitability with a 36.0% profit margin vs 14.6%. IHG appears more attractively valued with a PEG of 1.57. MAR earns a higher WallStSmart Score of 55/100 (C-).

IHG

Hold

43

out of 100

Grade: D

Growth: 6.0Profit: 7.0Value: 3.3Quality: 6.0
Piotroski: 5/9Altman Z: 1.54

MAR

Buy

55

out of 100

Grade: C-

Growth: 5.3Profit: 8.5Value: 4.3Quality: 6.5
Piotroski: 5/9Altman Z: 2.18
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

IHGSignificantly Overvalued (-82.9%)

Margin of Safety

-82.9%

Fair Value

$79.67

Current Price

$170.05

$90.38 premium

UndervaluedFair: $79.67Overvalued

Intrinsic value data unavailable for MAR.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

IHG2 strengths · Avg: 9.0/10
Debt/EquityHealth
-1.6910/10

Conservative balance sheet, low leverage

Operating MarginProfitability
22.2%8/10

Strong operational efficiency at 22.2%

MAR4 strengths · Avg: 9.8/10
Profit MarginProfitability
36.0%10/10

Keeps 36 of every $100 in revenue as profit

Operating MarginProfitability
59.0%10/10

Strong operational efficiency at 59.0%

Debt/EquityHealth
-4.2510/10

Conservative balance sheet, low leverage

Market CapQuality
$105.64B9/10

Large-cap with strong market position

Areas to Watch

IHG4 concerns · Avg: 4.0/10
PEG RatioValuation
1.574/10

Expensive relative to growth rate

P/E RatioValuation
34.4x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
2.7%4/10

2.7% revenue growth

Altman Z-ScoreHealth
1.544/10

Distress zone — elevated risk

MAR3 concerns · Avg: 3.3/10
PEG RatioValuation
2.384/10

Expensive relative to growth rate

EPS GrowthGrowth
1.7%4/10

1.7% earnings growth

P/E RatioValuation
42.0x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : IHG

The strongest argument for IHG centers on Debt/Equity, Operating Margin.

Bull Case : MAR

The strongest argument for MAR centers on Profit Margin, Operating Margin, Debt/Equity. Profitability is solid with margins at 36.0% and operating margin at 59.0%. Revenue growth of 12.6% demonstrates continued momentum.

Bear Case : IHG

The primary concerns for IHG are PEG Ratio, P/E Ratio, Revenue Growth.

Bear Case : MAR

The primary concerns for MAR are PEG Ratio, EPS Growth, P/E Ratio. A P/E of 42.0x leaves little room for execution misses.

Key Dynamics to Monitor

IHG profiles as a value stock while MAR is a mature play — different risk/reward profiles.

MAR carries more volatility with a beta of 1.10 — expect wider price swings.

MAR is growing revenue faster at 12.6% — sustainability is the question.

MAR generates stronger free cash flow (728M), providing more financial flexibility.

Bottom Line

MAR scores higher overall (55/100 vs 43/100), backed by strong 36.0% margins and 12.6% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

InterContinental Hotels Group PLC ADR

CONSUMER CYCLICAL · LODGING · USA

InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China. The company is headquartered in Denham, the United Kingdom.

Marriott International Inc

CONSUMER CYCLICAL · LODGING · USA

Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.

Want to dig deeper into these stocks?