WallStSmart

Atour Lifestyle Holdings Limited American Depositary Shares (ATAT)vsHilton Worldwide Holdings Inc (HLT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Atour Lifestyle Holdings Limited American Depositary Shares generates 130% more annual revenue ($11.72B vs $5.10B). HLT leads profitability with a 31.0% profit margin vs 16.8%. ATAT trades at a lower P/E of 15.6x. ATAT earns a higher WallStSmart Score of 74/100 (B).

ATAT

Strong Buy

74

out of 100

Grade: B

Growth: 10.0Profit: 9.0Value: 7.7Quality: 7.5
Piotroski: 5/9Altman Z: 3.11

HLT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 5.0Quality: 5.5
Piotroski: 4/9Altman Z: 1.01
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ATATUndervalued (+42.0%)

Margin of Safety

+42.0%

Fair Value

$67.62

Current Price

$33.21

$34.41 discount

UndervaluedFair: $67.62Overvalued

Intrinsic value data unavailable for HLT.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ATAT6 strengths · Avg: 9.0/10
Return on EquityProfitability
50.1%10/10

Every $100 of equity generates 50 in profit

Revenue GrowthGrowth
41.4%10/10

Revenue surging 41.4% year-over-year

Altman Z-ScoreHealth
3.1110/10

Safe zone — low bankruptcy risk

P/E RatioValuation
15.6x8/10

Attractively priced relative to earnings

Operating MarginProfitability
22.2%8/10

Strong operational efficiency at 22.2%

EPS GrowthGrowth
31.7%8/10

Earnings expanding 31.7% YoY

HLT4 strengths · Avg: 9.8/10
Profit MarginProfitability
31.0%10/10

Keeps 31 of every $100 in revenue as profit

Operating MarginProfitability
63.0%10/10

Strong operational efficiency at 63.0%

Debt/EquityHealth
-2.2210/10

Conservative balance sheet, low leverage

Market CapQuality
$68.91B9/10

Large-cap with strong market position

Areas to Watch

ATAT1 concerns · Avg: 4.0/10
Price/BookValuation
8.9x4/10

Trading at 8.9x book value

HLT4 concerns · Avg: 2.8/10
Revenue GrowthGrowth
2.5%4/10

2.5% revenue growth

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

P/E RatioValuation
45.0x2/10

Premium valuation, high expectations priced in

Altman Z-ScoreHealth
1.012/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : ATAT

The strongest argument for ATAT centers on Return on Equity, Revenue Growth, Altman Z-Score. Profitability is solid with margins at 16.8% and operating margin at 22.2%. Revenue growth of 41.4% demonstrates continued momentum.

Bull Case : HLT

The strongest argument for HLT centers on Profit Margin, Operating Margin, Debt/Equity. Profitability is solid with margins at 31.0% and operating margin at 63.0%. PEG of 1.27 suggests the stock is reasonably priced for its growth.

Bear Case : ATAT

The primary concerns for ATAT are Price/Book.

Bear Case : HLT

The primary concerns for HLT are Revenue Growth, Return on Equity, P/E Ratio. A P/E of 45.0x leaves little room for execution misses.

Key Dynamics to Monitor

ATAT profiles as a growth stock while HLT is a value play — different risk/reward profiles.

HLT carries more volatility with a beta of 1.06 — expect wider price swings.

ATAT is growing revenue faster at 41.4% — sustainability is the question.

ATAT generates stronger free cash flow (823M), providing more financial flexibility.

Bottom Line

ATAT scores higher overall (74/100 vs 56/100), backed by strong 16.8% margins and 41.4% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Atour Lifestyle Holdings Limited American Depositary Shares

CONSUMER CYCLICAL · LODGING · USA

Atour Lifestyle Holdings Limited, operates a chain of hotels in China. The company is headquartered in Shanghai, China.

Visit Website →

Hilton Worldwide Holdings Inc

CONSUMER CYCLICAL · LODGING · USA

Hilton Worldwide Holdings Inc., formerly Hilton Hotels Corporation, is an American multinational hospitality company that manages and franchises a broad portfolio of hotels and resorts.

Want to dig deeper into these stocks?