Huazhu Group Ltd (HTHT)vsMarriott International Inc (MAR)
HTHT
Huazhu Group Ltd
$49.21
-1.89%
CONSUMER CYCLICAL · Cap: $15.43B
MAR
Marriott International Inc
$326.79
+0.77%
CONSUMER CYCLICAL · Cap: $85.93B
Smart Verdict
WallStSmart Research — data-driven comparison
Huazhu Group Ltd generates 262% more annual revenue ($25.31B vs $6.98B). MAR leads profitability with a 37.2% profit margin vs 20.1%. HTHT appears more attractively valued with a PEG of 0.27. HTHT earns a higher WallStSmart Score of 80/100 (B+).
HTHT
Strong Buy80
out of 100
Grade: B+
MAR
Buy55
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+51.0%
Fair Value
$108.58
Current Price
$49.21
$59.37 discount
Margin of Safety
-303.4%
Fair Value
$88.92
Current Price
$326.79
$237.87 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Growing faster than its price suggests
Every $100 of equity generates 41 in profit
Keeps 20 of every $100 in revenue as profit
Strong operational efficiency at 29.1%
Earnings expanding 22.3% YoY
Generating 3.2B in free cash flow
Keeps 37 of every $100 in revenue as profit
Strong operational efficiency at 44.0%
Large-cap with strong market position
Areas to Watch
Trading at 8.1x book value
Distress zone — elevated risk
Elevated debt levels
Expensive relative to growth rate
Premium valuation, high expectations priced in
1.6% earnings growth
Comparative Analysis Report
WallStSmart ResearchBull Case : HTHT
The strongest argument for HTHT centers on PEG Ratio, Return on Equity, Profit Margin. Profitability is solid with margins at 20.1% and operating margin at 29.1%. PEG of 0.27 suggests the stock is reasonably priced for its growth.
Bull Case : MAR
The strongest argument for MAR centers on Profit Margin, Operating Margin, Market Cap. Profitability is solid with margins at 37.2% and operating margin at 44.0%.
Bear Case : HTHT
The primary concerns for HTHT are Price/Book, Altman Z-Score, Debt/Equity. Debt-to-equity of 3.13 is elevated, increasing financial risk.
Bear Case : MAR
The primary concerns for MAR are PEG Ratio, P/E Ratio, EPS Growth.
Key Dynamics to Monitor
MAR carries more volatility with a beta of 1.10 — expect wider price swings.
HTHT is growing revenue faster at 8.3% — sustainability is the question.
HTHT generates stronger free cash flow (3.2B), providing more financial flexibility.
Monitor LODGING industry trends, competitive dynamics, and regulatory changes.
Bottom Line
HTHT scores higher overall (80/100 vs 55/100), backed by strong 20.1% margins. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Huazhu Group Ltd
CONSUMER CYCLICAL · LODGING · China
Huazhu Group Limited, develops leased and owned, managed and franchised hotels mainly in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.
Visit Website →Marriott International Inc
CONSUMER CYCLICAL · LODGING · USA
Marriott International, Inc. is an American multinational company that operates, franchises, and licenses lodging including hotel, residential, and timeshare properties. It is headquartered in Bethesda, Maryland.
Compare with Other LODGING Stocks
Want to dig deeper into these stocks?