W
Wayfair Inc
NYSE: W · CONSUMER CYCLICAL · INTERNET RETAIL
$73.27
-0.43% today
Updated 2026-04-29
Market cap
$9.58B
P/E ratio
—
P/S ratio
0.77x
EPS (TTM)
$-2.44
Dividend yield
—
52W range
$30 – $120
Volume
3.8M
Wayfair Inc (W) Financial statements
SEC filings — annual and quarterly data.
Cash flow — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $3.94M | $34.41M | $11.69M | $135.12M | $62.81M | $33.63M | $84.86M | $-196.82M | $1.42B | $410.00M | $-674.00M | $349.00M | $317.00M | $534.00M |
| Capital expenditures | $14.98M | $15.78M | $53.55M | $62.18M | $128.09M | $146.88M | $221.96M | $400.88M | $334.43M | $280.00M | $458.00M | $351.00M | $234.00M | $70.00M |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based comp | — | — | $60.81M | $31.02M | $49.40M | $67.84M | $127.56M | $227.45M | $276.00M | $344.00M | $513.00M | $605.00M | $395.00M | $335.00M |
| Free cash flow | $-11.04M | $18.63M | $-41.86M | $72.94M | $-65.27M | $-113.25M | $-137.09M | $-597.70M | $1.08B | $130.00M | $-1.13B | $-2.00M | $83.00M | $464.00M |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | $39.52M | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Debt repayment | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | $290.57M | $-21.68M | $-54.34M | $279.12M | $290.50M | $-266.71M | $1.53B | $-408.00M | $-657.00M | — | — | — |