WallStSmart
RPAY

Repay Holdings Corp

NASDAQ: RPAY · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE

$3.35
+1.92% today

Updated 2026-06-04

Market cap
$297.73M
P/E ratio
P/S ratio
0.95x
EPS (TTM)
$-3.03
Dividend yield
52W range
$2 – $6
Volume
1.7M

Repay Holdings Corp (RPAY) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item2016201720182019202020212022202320242025
Revenue$82.30M$93.95M$130.01M$104.60M$155.04M$219.26M$279.23M$296.63M$313.04M$309.26M
Revenue growth (YoY)+14.2%+38.4%-19.5%+48.2%+41.4%+27.4%+6.2%+5.5%-1.2%
Cost of revenue$53.24M$57.60M$1.15M$25.87M$41.45M$55.48M$64.83M$69.70M$71.64M$77.24M
Gross profit$29.06M$36.35M$128.86M$78.73M$113.59M$163.77M$214.40M$226.92M$241.41M$232.02M
Gross margin35.3%38.7%99.1%75.3%73.3%74.7%76.8%76.5%77.1%75.0%
R&D
SG&A$23.36M$14.60M$1.15M$96.96M$87302.00$120.05M$149.06M$153.66M$145.47M$142.01M
Operating income$1.75M$16.39M$-1.15M$-48.21M$-32.01M$-54.00M$-47.20M$-111.41M$-7.77M$-12.03M
Operating margin2.1%17.4%-0.9%-46.1%-20.6%-24.6%-16.9%-37.6%-2.5%-3.9%
EBITDA$5.44M$21.75M$29.93M$1.87M$26.29M$35.26M$127.04M$58.48M$100.66M$-160.96M
EBITDA margin6.6%23.1%23.0%1.8%17.0%16.1%45.5%19.7%32.2%-52.0%
EBIT$1.75M$14.29M$19.51M$-28.11M$-34.52M$-45.97M$19.29M$-25.59M$-3.05M$-263.01M
Interest expense$0.00$5.71M$6.07M$9.07M$14.45M$3.68M$4.38M$1.05M$7.87M$13.95M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-511707.00$9.45M$1.52M$-55.29M$-105.60M$-50.08M$12.84M$-110.49M$-10.16M$-256.72M
Net income growth (YoY)+1946.4%-83.9%-3729.4%-91.0%+52.6%+125.6%-960.8%+90.8%-2427.8%
Profit margin-0.6%10.1%1.2%-52.9%-68.1%-22.8%4.6%-37.2%-3.2%-83.0%

Frequently asked questions

What is Repay Holdings Corp's revenue?

Repay Holdings Corp's trailing twelve-month revenue is $312.73M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is RPAY?

In its most recent fiscal year, RPAY ran a gross margin of 75.02%, an operating margin of -3.89%, and a net margin of -83.01%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does RPAY generate?

RPAY produced $90.83M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is RPAY's balance sheet healthy?

RPAY holds $115.69M in cash and equivalents against $280.06M in long-term debt, on $484.43M of shareholder equity. That debt is best read against the cash flow the business throws off each year.