Pan American Silver Corp.
NYSE: PAAS · BASIC MATERIALS · GOLD
Updated 2026-06-12
Pan American Silver Corp. (PAAS) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $255.45M | $301.06M | $338.60M | $454.81M | $646.55M | $855.27M | $928.59M | $824.50M | $751.94M | $674.69M | $774.77M | $816.83M | $784.50M | $1.35B | $1.34B | $1.63B | $1.49B | $2.32B | $2.82B | $3.68B |
| Revenue growth (YoY) | — | +17.9% | +12.5% | +34.3% | +42.2% | +32.3% | +8.6% | -11.2% | -8.8% | -10.3% | +14.8% | +5.4% | -4.0% | +72.2% | -0.9% | +22.0% | -8.5% | +55.0% | +21.7% | +30.6% |
| Cost of revenue | $132.65M | $171.16M | $250.88M | $338.74M | $405.44M | $446.15M | $624.65M | $692.99M | $743.87M | $706.78M | $575.90M | $648.07M | $683.60M | $1.15B | $1.08B | $1.26B | $1.45B | $2.02B | $2.27B | $2.30B |
| Gross profit | $122.80M | $129.91M | $87.72M | $126.01M | $241.12M | $409.13M | $303.94M | $131.52M | $8.07M | $-32.09M | $198.88M | $168.76M | $100.90M | $205.63M | $258.07M | $367.94M | $48.40M | $296.80M | $548.50M | $1.39B |
| Gross margin | 48.1% | 43.1% | 25.9% | 27.7% | 37.3% | 47.8% | 32.7% | 16.0% | 1.1% | -4.8% | 25.7% | 20.7% | 12.9% | 15.2% | 19.3% | 22.5% | 3.2% | 12.8% | 19.5% | 37.7% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $9.17M | $12.38M | $13.12M | $15.77M | $20.04M | $18.29M | $20.79M | $17.60M | $17.91M | $18.03M | $23.66M | $21.40M | $22.65M | $31.75M | $36.38M | $34.85M | $29.00M | $61.40M | $69.80M | $116.00M |
| Operating income | $96.11M | $88.53M | $59.49M | $95.93M | $201.35M | $372.58M | $151.26M | $-438.61M | $-632.77M | $-230.04M | $184.47M | $188.33M | $42.69M | $127.10M | $209.98M | $320.91M | $-262.30M | $38.10M | $530.70M | $1.19B |
| Operating margin | 37.6% | 29.4% | 17.6% | 21.1% | 31.1% | 43.6% | 16.3% | -53.2% | -84.2% | -34.1% | 23.8% | 23.1% | 5.4% | 9.4% | 15.7% | 19.7% | -17.5% | 1.6% | 18.8% | 32.3% |
| EBITDA | $113.63M | $117.52M | $97.10M | $177.22M | $194.74M | $560.22M | $279.87M | $-286.51M | $-484.54M | $-81.27M | $294.34M | $239.02M | $204.22M | $452.84M | $533.67M | $551.61M | $20.30M | $476.80M | $1.05B | $1.72B |
| EBITDA margin | 44.5% | 39.0% | 28.7% | 39.0% | 30.1% | 65.5% | 30.1% | -34.7% | -64.4% | -12.0% | 38.0% | 29.3% | 26.0% | 33.5% | 39.9% | 33.8% | 1.4% | 20.6% | 37.3% | 46.7% |
| EBIT | $96.11M | $88.53M | $50.75M | $94.05M | $111.65M | $477.46M | $175.46M | $-422.43M | $-632.25M | $-232.12M | $178.39M | $116.13M | $56.93M | $199.39M | $261.23M | $248.65M | $-295.70M | $-7.40M | $479.30M | $1.19B |
| Interest expense | $558454.00 | $717803.00 | $951000.00 | $4.29M | $5.73M | $6.20M | $4.70M | $7.03M | $5.25M | $4.80M | $5.13M | $2.48M | $2.18M | $19.83M | $12.47M | $8.65M | $7.32M | $58.25M | $50.84M | $59.02M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $58.21M | $88.86M | $24.60M | $62.00M | $112.57M | $352.49M | $87.36M | $-445.85M | $-545.59M | $-226.65M | $100.08M | $120.99M | $10.29M | $110.74M | $177.88M | $97.43M | $-340.06M | $-103.70M | $111.50M | $995.12M |
| Net income growth (YoY) | — | +52.7% | -72.3% | +152.0% | +81.6% | +213.1% | -75.2% | -610.4% | -22.4% | +58.5% | +144.2% | +20.9% | -91.5% | +975.8% | +60.6% | -45.2% | -449.0% | +69.5% | +207.5% | +792.5% |
| Profit margin | 22.8% | 29.5% | 7.3% | 13.6% | 17.4% | 41.2% | 9.4% | -54.1% | -72.6% | -33.6% | 12.9% | 14.8% | 1.3% | 8.2% | 13.3% | 6.0% | -22.8% | -4.5% | 4.0% | 27.0% |
Frequently asked questions
What is Pan American Silver Corp.'s revenue?
Pan American Silver Corp.'s trailing twelve-month revenue is $4.00B, and consensus projects about $11.80B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is PAAS?
In its most recent fiscal year, PAAS ran a gross margin of 37.66%, an operating margin of 32.27%, and a net margin of 27.02%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does PAAS generate?
PAAS produced $1.08B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is PAAS's balance sheet healthy?
PAAS holds $1.21B in cash and equivalents against $709.00M in long-term debt, on $6.98B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.