WallStSmart
MAR

Marriott International Inc

NASDAQ: MAR · CONSUMER CYCLICAL · LODGING

$353.95
-1.22% today

Updated 2026-04-29

Market cap
$95.84B
P/E ratio
38.03
P/S ratio
13.73x
EPS (TTM)
$9.51
Dividend yield
0.75%
52W range
$244 – $380
Volume
1.6M

Marriott International Inc (MAR) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$11.99B$12.99B$12.88B$10.91B$11.69B$12.32B$11.81B$12.78B$13.80B$14.49B$15.41B$20.45B$20.76B$20.97B$10.57B$13.86B$20.77B$23.71B$25.10B$26.19B
Revenue growth (YoY)+8.3%-0.9%-15.3%+7.2%+5.4%-4.1%+8.2%+7.9%+5.0%+6.4%+32.7%+1.5%+1.0%-49.6%+31.1%+49.9%+14.2%+5.8%+4.3%
Cost of revenue$10.23B$11.03B$11.26B$9.67B$10.22B$11.04B$10.19B$11.02B$11.83B$12.36B$12.73B$16.64B$17.08B$17.75B$9.11B$11.06B$16.21B$18.59B$20.00B$20.60B
Gross profit$1.76B$1.96B$1.62B$1.24B$1.48B$1.28B$1.62B$1.76B$1.97B$2.12B$2.67B$3.81B$3.67B$3.22B$1.46B$2.80B$4.56B$5.12B$5.10B$5.59B
Gross margin14.7%15.1%12.6%11.3%12.6%10.4%13.7%13.8%14.3%14.7%17.3%18.6%17.7%15.3%13.8%20.2%21.9%21.6%20.3%21.3%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$683.00M$768.00M$783.00M$622.00M$780.00M$752.00M$582.00M$649.00M$659.00M$634.00M$743.00M$921.00M$927.00M$938.00M$762.00M$823.00M$891.00M$1.01B$1.07B$965.00M
Operating income$1.09B$1.19B$765.00M$-152.00M$695.00M$526.00M$940.00M$988.00M$1.16B$1.35B$1.42B$2.50B$2.37B$1.80B$84.00M$1.75B$3.46B$3.86B$3.77B$4.14B
Operating margin9.1%9.1%5.9%-1.4%5.9%4.3%8.0%7.7%8.4%9.3%9.2%12.2%11.4%8.6%0.8%12.6%16.7%16.3%15.0%15.8%
EBITDA$1.27B$1.39B$1.05B$-115.00M$909.00M$664.00M$1.09B$1.14B$1.35B$1.56B$1.63B$3.55B$2.97B$2.40B$457.00M$1.90B$3.92B$4.38B$4.34B$4.49B
EBITDA margin10.6%10.7%8.1%-1.1%7.8%5.4%9.2%8.9%9.8%10.8%10.6%17.4%14.3%11.4%4.3%13.7%18.9%18.5%17.3%17.1%
EBIT$1.09B$1.19B$857.00M$-300.00M$731.00M$520.00M$986.00M$1.02B$1.20B$1.42B$1.47B$3.27B$2.69B$1.99B$-21.00M$1.60B$3.52B$3.94B$3.85B$4.19B
Interest expense$0.00$0.00$163.00M$118.00M$180.00M$164.00M$137.00M$120.00M$115.00M$167.00M$234.00M$288.00M$340.00M$394.00M$445.00M$420.00M$403.00M$565.00M$695.00M$809.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$608.00M$696.00M$362.00M$-346.00M$458.00M$198.00M$571.00M$626.00M$753.00M$859.00M$808.00M$1.46B$1.91B$1.27B$-267.00M$1.10B$2.36B$3.08B$2.38B$2.60B
Net income growth (YoY)+14.5%-48.0%-195.6%+232.4%-56.8%+188.4%+9.6%+20.3%+14.1%-5.9%+80.6%+30.7%-33.2%-121.0%+511.6%+114.6%+30.7%-23.0%+9.5%
Profit margin5.1%5.4%2.8%-3.2%3.9%1.6%4.8%4.9%5.5%5.9%5.2%7.1%9.2%6.1%-2.5%7.9%11.4%13.0%9.5%9.9%