DEI
Douglas Emmett Inc
NYSE: DEI · REAL ESTATE · REIT - OFFICE
$10.81
+0.46% today
Updated 2026-04-30
Market cap
$2.26B
P/E ratio
123.56
P/S ratio
2.25x
EPS (TTM)
$0.09
Dividend yield
6.97%
52W range
$9 – $16
Volume
2.5M
Douglas Emmett Inc (DEI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $433.66M | $518.22M | $608.09M | $571.06M | $570.84M | $575.34M | $579.00M | $591.54M | $599.54M | $635.77M | $742.55M | $812.05M | $881.32M | $943.61M | $888.05M | $918.40M | $993.65M | $1.02B | $986.48M | $1.00B |
| Revenue growth (YoY) | — | +19.5% | +17.3% | -6.1% | -0.0% | +0.8% | +0.6% | +2.2% | +1.4% | +6.0% | +16.8% | +9.4% | +8.5% | +7.1% | -5.9% | +3.4% | +8.2% | +2.7% | -3.3% | +1.8% |
| Cost of revenue | $183.21M | $154.05M | $453.86M | $172.19M | $177.48M | $187.88M | $190.40M | $194.88M | $201.84M | $210.42M | $237.86M | $258.03M | $280.87M | $298.16M | $305.41M | $303.40M | $333.82M | $821.58M | $350.26M | $1.17B |
| Gross profit | $250.46M | $364.17M | $608.09M | $398.87M | $393.36M | $387.46M | $388.60M | $396.66M | $397.70M | $425.36M | $504.69M | $554.02M | $600.45M | $645.44M | $582.64M | $615.00M | $659.83M | $198.91M | $636.22M | $-161.82M |
| Gross margin | 57.8% | 70.3% | 100.0% | 69.8% | 68.9% | 67.3% | 67.1% | 67.1% | 66.3% | 66.9% | 68.0% | 68.2% | 68.1% | 68.4% | 65.6% | 67.0% | 66.4% | 19.5% | 64.5% | -16.1% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $5.65M | $150.25M | $188.77M | $23.89M | $28.30M | $29.29M | $27.94M | $26.61M | $27.33M | $30.50M | $34.96M | $36.23M | $38.64M | $38.07M | $39.60M | $42.55M | $45.41M | $49.24M | $45.36M | $46.66M |
| Operating income | $110.37M | $141.23M | $154.23M | $148.36M | $140.03M | $152.47M | $175.81M | $178.69M | $167.85M | $189.53M | $220.82M | $241.02M | $251.94M | $607.37M | $543.04M | $201.15M | $241.63M | $149.67M | $206.82M | $190.45M |
| Operating margin | 25.4% | 27.3% | 25.4% | 26.0% | 24.5% | 26.5% | 30.4% | 30.2% | 28.0% | 29.8% | 29.7% | 29.7% | 28.6% | 64.4% | 61.1% | 21.9% | 24.3% | 14.7% | 21.0% | 19.0% |
| EBITDA | $266.71M | $350.82M | $402.25M | $374.98M | $371.13M | $359.93M | $340.86M | $356.84M | $390.21M | $394.86M | $491.15M | $526.36M | $571.88M | $591.11M | $527.16M | $574.92M | $619.52M | $593.58M | $590.86M | $654.18M |
| EBITDA margin | 61.5% | 67.7% | 66.1% | 65.7% | 65.0% | 62.6% | 58.9% | 60.3% | 65.1% | 62.1% | 66.1% | 64.8% | 64.9% | 62.6% | 59.4% | 62.6% | 62.3% | 58.2% | 59.9% | 65.2% |
| EBIT | $138.73M | $142.39M | $154.23M | $148.36M | $146.10M | $154.24M | $156.01M | $165.49M | $187.70M | $189.53M | $-30.44M | $-44.66M | $-29.43M | $249.63M | $157.79M | $203.63M | $246.72M | $133.63M | $206.82M | $255.25M |
| Interest expense | $122.15M | $160.62M | $193.73M | $184.80M | $166.91M | $148.46M | $146.69M | $130.55M | $128.51M | $135.45M | $146.15M | $145.18M | $133.40M | $143.31M | $142.87M | $147.50M | $150.19M | $209.47M | $229.44M | $266.68M |
| Income tax | $36.95M | $13.01M | $27.99M | $27.06M | $26.42M | $807000.00 | $5.40M | $7.53M | $8.23M | $10.37M | $10.69M | $9.98M | $12.53M | $517.59M | $144.78M | $140.83M | $150.19M | $-31.94M | — | — |
| Effective tax rate | — | — | — | — | — | 35.7% | 19.1% | 14.2% | 15.6% | 15.1% | 11.1% | 9.6% | 9.7% | 58.7% | 74.2% | 68.3% | 60.7% | 42.8% | 0.0% | 0.0% |
| Net income | $-36.95M | $-13.01M | $-27.99M | $-27.06M | $-26.42M | $1.45M | $22.94M | $45.31M | $44.62M | $58.38M | $85.40M | $94.44M | $116.09M | $363.71M | $50.42M | $65.27M | $97.14M | $-42.71M | $23.52M | $16.27M |
| Net income growth (YoY) | — | +64.8% | -115.2% | +3.3% | +2.4% | +105.5% | +1481.1% | +97.5% | -1.5% | +30.8% | +46.3% | +10.6% | +22.9% | +213.3% | -86.1% | +29.4% | +48.8% | -144.0% | +155.1% | -30.8% |
| Profit margin | -8.5% | -2.5% | -4.6% | -4.7% | -4.6% | 0.3% | 4.0% | 7.7% | 7.4% | 9.2% | 11.5% | 11.6% | 13.2% | 38.5% | 5.7% | 7.1% | 9.8% | -4.2% | 2.4% | 1.6% |