Kilroy Realty Corp (KRC)vsEmpire State Realty OP LP (OGCP)
KRC
Kilroy Realty Corp
$28.48
-0.52%
REAL ESTATE · Cap: $3.43B
OGCP
Empire State Realty OP LP
$4.92
0.00%
REAL ESTATE · Cap: $1.37B
Smart Verdict
WallStSmart Research — data-driven comparison
Kilroy Realty Corp generates 45% more annual revenue ($1.11B vs $767.81M). KRC leads profitability with a 24.8% profit margin vs 9.5%. KRC trades at a lower P/E of 12.3x. KRC earns a higher WallStSmart Score of 60/100 (C).
KRC
Buy60
out of 100
Grade: C
OGCP
Buy51
out of 100
Grade: C-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-104.2%
Fair Value
$15.78
Current Price
$28.48
$12.70 premium
Margin of Safety
+44.6%
Fair Value
$11.70
Current Price
$4.92
$6.78 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Keeps 25 of every $100 in revenue as profit
Attractively priced relative to earnings
Strong operational efficiency at 23.2%
Reasonable price relative to book value
Earnings expanding 83.0% YoY
Areas to Watch
Expensive relative to growth rate
ROE of 5.4% — below average capital efficiency
Revenue declined 5.0%
Earnings declined 79.0%
0.8% revenue growth
Smaller company, higher risk/reward
ROE of 4.0% — below average capital efficiency
Negative free cash flow — burning cash
Comparative Analysis Report
WallStSmart ResearchBull Case : KRC
The strongest argument for KRC centers on Price/Book, Profit Margin, P/E Ratio. Profitability is solid with margins at 24.8% and operating margin at 23.2%.
Bull Case : OGCP
The strongest argument for OGCP centers on Price/Book, EPS Growth.
Bear Case : KRC
The primary concerns for KRC are PEG Ratio, Return on Equity, Revenue Growth.
Bear Case : OGCP
The primary concerns for OGCP are Revenue Growth, Market Cap, Return on Equity.
Key Dynamics to Monitor
KRC profiles as a declining stock while OGCP is a value play — different risk/reward profiles.
OGCP carries more volatility with a beta of 1.39 — expect wider price swings.
OGCP is growing revenue faster at 0.8% — sustainability is the question.
OGCP generates stronger free cash flow (-8M), providing more financial flexibility.
Bottom Line
KRC scores higher overall (60/100 vs 51/100), backed by strong 24.8% margins. OGCP offers better value entry with a 44.6% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Kilroy Realty Corp
REAL ESTATE · REIT - OFFICE · USA
Kilroy Realty Corporation (NYSE: KRC, the?
Visit Website →Empire State Realty OP LP
REAL ESTATE · REIT - OFFICE · USA
Empire State Realty OP, L.P. is a subsidiary of Empire State Realty Trust, Inc.
Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?