Extra Space Storage Inc (EXR)vsFirst Industrial Realty Trust Inc (FR)
EXR
Extra Space Storage Inc
$149.86
+0.09%
REAL ESTATE · Cap: $32.67B
FR
First Industrial Realty Trust Inc
$64.15
-2.09%
REAL ESTATE · Cap: $8.98B
Smart Verdict
WallStSmart Research — data-driven comparison
Extra Space Storage Inc generates 362% more annual revenue ($3.51B vs $760.37M). FR leads profitability with a 47.9% profit margin vs 27.3%. FR appears more attractively valued with a PEG of 3.74. FR earns a higher WallStSmart Score of 61/100 (C+).
EXR
Buy55
out of 100
Grade: C
FR
Buy61
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-6.3%
Fair Value
$134.10
Current Price
$149.86
$15.76 premium
Margin of Safety
-37.9%
Fair Value
$43.06
Current Price
$64.15
$21.09 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Strong operational efficiency at 45.9%
Keeps 27 of every $100 in revenue as profit
Reasonable price relative to book value
Keeps 48 of every $100 in revenue as profit
Strong operational efficiency at 45.1%
Earnings expanding 39.3% YoY
Areas to Watch
Premium valuation, high expectations priced in
3.8% revenue growth
ROE of 7.2% — below average capital efficiency
Elevated debt levels
Weak financial health signals
Expensive relative to growth rate
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : EXR
The strongest argument for EXR centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 27.3% and operating margin at 45.9%.
Bull Case : FR
The strongest argument for FR centers on Profit Margin, Operating Margin, EPS Growth. Profitability is solid with margins at 47.9% and operating margin at 45.1%.
Bear Case : EXR
The primary concerns for EXR are P/E Ratio, Revenue Growth, Return on Equity.
Bear Case : FR
The primary concerns for FR are Piotroski F-Score, PEG Ratio, Altman Z-Score.
Key Dynamics to Monitor
EXR profiles as a value stock while FR is a mature play — different risk/reward profiles.
EXR carries more volatility with a beta of 1.20 — expect wider price swings.
FR is growing revenue faster at 8.4% — sustainability is the question.
EXR generates stronger free cash flow (386M), providing more financial flexibility.
Bottom Line
FR scores higher overall (61/100 vs 55/100), backed by strong 47.9% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Extra Space Storage Inc
REAL ESTATE · REIT - INDUSTRIAL · USA
Extra Space Storage is a real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage units.
Visit Website →First Industrial Realty Trust Inc
REAL ESTATE · REIT - INDUSTRIAL · USA
First Industrial Realty Trust, Inc. (NYSE: FR) is a leading fully integrated industrial real estate owner, operator, and developer with a history of providing industry-leading customer service to multinational corporations and regional clients.
Compare with Other REIT - INDUSTRIAL Stocks
Want to dig deeper into these stocks?