CoreCivic Inc (CXW)vsMSA Safety (MSA)
CXW
CoreCivic Inc
$19.98
+0.20%
INDUSTRIALS · Cap: $2.09B
MSA
MSA Safety
$176.03
+0.60%
INDUSTRIALS · Cap: $6.85B
Smart Verdict
WallStSmart Research — data-driven comparison
CoreCivic Inc generates 18% more annual revenue ($2.21B vs $1.87B). MSA leads profitability with a 14.9% profit margin vs 5.3%. MSA appears more attractively valued with a PEG of 0.99. CXW earns a higher WallStSmart Score of 70/100 (B).
CXW
Strong Buy70
out of 100
Grade: B
MSA
Buy60
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+63.4%
Fair Value
$50.54
Current Price
$19.98
$30.56 discount
Margin of Safety
-307.5%
Fair Value
$48.28
Current Price
$176.03
$127.75 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Revenue surging 26.0% year-over-year
Earnings expanding 42.4% YoY
Safe zone — low bankruptcy risk
Every $100 of equity generates 22 in profit
Growing faster than its price suggests
Strong operational efficiency at 24.1%
Areas to Watch
5.3% margin — thin
Negative free cash flow — burning cash
Distress zone — elevated risk
2.2% revenue growth
Earnings declined 0.4%
Comparative Analysis Report
WallStSmart ResearchBull Case : CXW
The strongest argument for CXW centers on Price/Book, Revenue Growth, EPS Growth. Revenue growth of 26.0% demonstrates continued momentum. PEG of 1.06 suggests the stock is reasonably priced for its growth.
Bull Case : MSA
The strongest argument for MSA centers on Altman Z-Score, Return on Equity, PEG Ratio. PEG of 0.99 suggests the stock is reasonably priced for its growth.
Bear Case : CXW
The primary concerns for CXW are Profit Margin, Free Cash Flow, Altman Z-Score.
Bear Case : MSA
The primary concerns for MSA are Revenue Growth, EPS Growth.
Key Dynamics to Monitor
CXW profiles as a growth stock while MSA is a value play — different risk/reward profiles.
MSA carries more volatility with a beta of 0.98 — expect wider price swings.
CXW is growing revenue faster at 26.0% — sustainability is the question.
MSA generates stronger free cash flow (106M), providing more financial flexibility.
Bottom Line
CXW scores higher overall (70/100 vs 60/100) and 26.0% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
CoreCivic Inc
INDUSTRIALS · SECURITY & PROTECTION SERVICES · USA
CoreCivic, Inc. owns and operates partnership correctional, detention and residential reentry facilities in the United States. The company is headquartered in Brentwood, Tennessee.
Visit Website →MSA Safety
INDUSTRIALS · SECURITY & PROTECTION SERVICES · USA
MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructure in the oil, gas, petrochemical, fire, construction, industrial manufacturing, utility, military, and mining industries in America. North, Latin America and internationally. . The company is headquartered in Cranberry Township, Pennsylvania.
Visit Website →Compare with Other SECURITY & PROTECTION SERVICES Stocks
Want to dig deeper into these stocks?