Brandywine Realty Trust (BDN)vsBoston Properties Inc (BXP)
BDN
Brandywine Realty Trust
$2.69
-3.24%
REAL ESTATE · Cap: $604.52M
BXP
Boston Properties Inc
$52.84
-0.11%
REAL ESTATE · Cap: $9.37B
Smart Verdict
WallStSmart Research — data-driven comparison
Boston Properties Inc generates 681% more annual revenue ($3.15B vs $403.56M). BXP leads profitability with a 8.8% profit margin vs -46.1%. BDN appears more attractively valued with a PEG of 1.97. BDN earns a higher WallStSmart Score of 62/100 (C+).
BDN
Buy62
out of 100
Grade: C+
BXP
Hold47
out of 100
Grade: D+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for BDN.
Margin of Safety
-50.5%
Fair Value
$41.06
Current Price
$52.84
$11.78 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
15.7% revenue growth
Reasonable price relative to book value
Areas to Watch
Expensive relative to growth rate
Smaller company, higher risk/reward
ROE of -19.1% — below average capital efficiency
Currently unprofitable
Expensive relative to growth rate
Premium valuation, high expectations priced in
ROE of 4.9% — below average capital efficiency
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : BDN
The strongest argument for BDN centers on Price/Book, Revenue Growth. Revenue growth of 15.7% demonstrates continued momentum.
Bull Case : BXP
The strongest argument for BXP centers on Price/Book.
Bear Case : BDN
The primary concerns for BDN are PEG Ratio, Market Cap, Return on Equity.
Bear Case : BXP
The primary concerns for BXP are PEG Ratio, P/E Ratio, Return on Equity. Debt-to-equity of 3.37 is elevated, increasing financial risk.
Key Dynamics to Monitor
BDN profiles as a growth stock while BXP is a value play — different risk/reward profiles.
BDN carries more volatility with a beta of 1.28 — expect wider price swings.
BDN is growing revenue faster at 15.7% — sustainability is the question.
BXP generates stronger free cash flow (267M), providing more financial flexibility.
Bottom Line
BDN scores higher overall (62/100 vs 47/100) and 15.7% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Brandywine Realty Trust
REAL ESTATE · REIT - OFFICE · USA
Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.
Boston Properties Inc
REAL ESTATE · REIT - OFFICE · USA
Boston Properties, Inc. is a publicly traded real estate investment trust that invests in office buildings in Boston, Los Angeles, New York City, San Francisco, and Washington, D.C.
Visit Website →Compare with Other REIT - OFFICE Stocks
Want to dig deeper into these stocks?