WallStSmart

Alexandria Real Estate Equities Inc (ARE)vsBrandywine Realty Trust (BDN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Alexandria Real Estate Equities Inc generates 570% more annual revenue ($2.93B vs $437.50M). ARE leads profitability with a -36.1% profit margin vs -45.7%. BDN appears more attractively valued with a PEG of 1.97. BDN earns a higher WallStSmart Score of 55/100 (C-).

ARE

Buy

51

out of 100

Grade: C-

Growth: 5.3Profit: 4.0Value: 5.7Quality: 4.8
Piotroski: 5/9

BDN

Buy

55

out of 100

Grade: C-

Growth: 6.0Profit: 3.0Value: 6.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AREUndervalued (+59.5%)

Margin of Safety

+59.5%

Fair Value

$132.62

Current Price

$46.26

$86.36 discount

UndervaluedFair: $132.62Overvalued
BDNUndervalued (+82.2%)

Margin of Safety

+82.2%

Fair Value

$17.25

Current Price

$3.11

$14.14 discount

UndervaluedFair: $17.25Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ARE2 strengths · Avg: 10.0/10
Price/BookValuation
0.5x10/10

Reasonable price relative to book value

EPS GrowthGrowth
648.0%10/10

Earnings expanding 648.0% YoY

BDN2 strengths · Avg: 10.0/10
Price/BookValuation
0.7x10/10

Reasonable price relative to book value

EPS GrowthGrowth
551.0%10/10

Earnings expanding 551.0% YoY

Areas to Watch

ARE4 concerns · Avg: 1.8/10
PEG RatioValuation
3.242/10

Expensive relative to growth rate

Return on EquityProfitability
-4.1%2/10

ROE of -4.1% — below average capital efficiency

Revenue GrowthGrowth
-11.5%2/10

Revenue declined 11.5%

Profit MarginProfitability
-36.1%1/10

Currently unprofitable

BDN4 concerns · Avg: 3.0/10
PEG RatioValuation
1.974/10

Expensive relative to growth rate

Market CapQuality
$540.24M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
3.9%3/10

Operating margin of 3.9%

Return on EquityProfitability
-23.1%2/10

ROE of -23.1% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : ARE

The strongest argument for ARE centers on Price/Book, EPS Growth.

Bull Case : BDN

The strongest argument for BDN centers on Price/Book, EPS Growth.

Bear Case : ARE

The primary concerns for ARE are PEG Ratio, Return on Equity, Revenue Growth.

Bear Case : BDN

The primary concerns for BDN are PEG Ratio, Market Cap, Operating Margin.

Key Dynamics to Monitor

BDN carries more volatility with a beta of 1.26 — expect wider price swings.

BDN is growing revenue faster at 6.3% — sustainability is the question.

ARE generates stronger free cash flow (197M), providing more financial flexibility.

Monitor REIT - OFFICE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

BDN scores higher overall (55/100 vs 51/100). ARE offers better value entry with a 59.5% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Alexandria Real Estate Equities Inc

REAL ESTATE · REIT - OFFICE · USA

Alexandria Real Estate Equities, Inc. is an American real estate investment trust that invests in office buildings and laboratories leased to tenants in the life science and technology industries.

Visit Website →

Brandywine Realty Trust

REAL ESTATE · REIT - OFFICE · USA

Brandywine Realty Trust (NYSE: BDN) is one of the largest publicly traded, full-service integrated real estate companies in the United States with a primary focus on the Philadelphia, Austin and Washington, DC markets.

Want to dig deeper into these stocks?