WallStSmart

American Assets Trust Inc (AAT)vsEmpire State Realty Trust Inc (ESRT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Empire State Realty Trust Inc generates 78% more annual revenue ($767.81M vs $431.87M). AAT leads profitability with a 12.9% profit margin vs 6.2%. AAT appears more attractively valued with a PEG of 21.85. ESRT earns a higher WallStSmart Score of 59/100 (C).

AAT

Hold

48

out of 100

Grade: D+

Growth: 4.7Profit: 5.5Value: 4.7Quality: 5.5
Piotroski: 3/9

ESRT

Buy

59

out of 100

Grade: C

Growth: 8.0Profit: 5.0Value: 7.3Quality: 4.8
Piotroski: 2/9
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

AATSignificantly Overvalued (-195.5%)

Margin of Safety

-195.5%

Fair Value

$6.26

Current Price

$18.31

$12.05 premium

UndervaluedFair: $6.26Overvalued
ESRTUndervalued (+45.5%)

Margin of Safety

+45.5%

Fair Value

$11.70

Current Price

$5.08

$6.62 discount

UndervaluedFair: $11.70Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

AAT2 strengths · Avg: 9.0/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Operating MarginProfitability
21.3%8/10

Strong operational efficiency at 21.3%

ESRT3 strengths · Avg: 10.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
80.0%10/10

Revenue surging 80.0% year-over-year

EPS GrowthGrowth
75.4%10/10

Earnings expanding 75.4% YoY

Areas to Watch

AAT4 concerns · Avg: 2.8/10
Market CapQuality
$1.48B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
6.4%3/10

ROE of 6.4% — below average capital efficiency

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
21.852/10

Expensive relative to growth rate

ESRT4 concerns · Avg: 3.0/10
Market CapQuality
$1.53B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
4.0%3/10

ROE of 4.0% — below average capital efficiency

Profit MarginProfitability
6.2%3/10

6.2% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : AAT

The strongest argument for AAT centers on Price/Book, Operating Margin.

Bull Case : ESRT

The strongest argument for ESRT centers on Price/Book, Revenue Growth, EPS Growth. Revenue growth of 80.0% demonstrates continued momentum.

Bear Case : AAT

The primary concerns for AAT are Market Cap, Return on Equity, Piotroski F-Score.

Bear Case : ESRT

The primary concerns for ESRT are Market Cap, Return on Equity, Profit Margin.

Key Dynamics to Monitor

AAT profiles as a declining stock while ESRT is a hypergrowth play — different risk/reward profiles.

ESRT carries more volatility with a beta of 1.38 — expect wider price swings.

ESRT is growing revenue faster at 80.0% — sustainability is the question.

AAT generates stronger free cash flow (23M), providing more financial flexibility.

Bottom Line

ESRT scores higher overall (59/100 vs 48/100) and 80.0% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

American Assets Trust Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

American Assets Trust, Inc. is a self-managed, vertically integrated, full-service real estate investment trust, or REIT, based in San Diego, California.

Empire State Realty Trust Inc

REAL ESTATE · REIT - DIVERSIFIED · USA

Empire State Realty Trust, Inc. (NYSE: ESRT), a major real estate investment trust (REIT), owns, manages, operates, acquires and repositions offices and retail properties in Manhattan and the New York metropolitan area, including the Empire State Building, the?

Visit Website →

Want to dig deeper into these stocks?