Broadstone Net Lease Inc (BNL)vsEmpire State Realty Trust Inc (ESRT)
BNL
Broadstone Net Lease Inc
$18.64
-3.72%
REAL ESTATE · Cap: $3.94B
ESRT
Empire State Realty Trust Inc
$5.08
-1.55%
REAL ESTATE · Cap: $1.53B
Smart Verdict
WallStSmart Research — data-driven comparison
Empire State Realty Trust Inc generates 69% more annual revenue ($767.81M vs $454.14M). BNL leads profitability with a 21.2% profit margin vs 6.2%. ESRT trades at a lower P/E of 20.6x. ESRT earns a higher WallStSmart Score of 59/100 (C).
BNL
Buy58
out of 100
Grade: C
ESRT
Buy59
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+15.9%
Fair Value
$23.16
Current Price
$18.64
$4.52 discount
Margin of Safety
+45.5%
Fair Value
$11.70
Current Price
$5.08
$6.62 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Strong operational efficiency at 51.2%
Keeps 21 of every $100 in revenue as profit
Earnings expanding 24.7% YoY
Reasonable price relative to book value
Revenue surging 80.0% year-over-year
Earnings expanding 75.4% YoY
Areas to Watch
Premium valuation, high expectations priced in
ROE of 3.2% — below average capital efficiency
Distress zone — elevated risk
Smaller company, higher risk/reward
ROE of 4.0% — below average capital efficiency
6.2% margin — thin
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : BNL
The strongest argument for BNL centers on Price/Book, Operating Margin, Profit Margin. Profitability is solid with margins at 21.2% and operating margin at 51.2%.
Bull Case : ESRT
The strongest argument for ESRT centers on Price/Book, Revenue Growth, EPS Growth. Revenue growth of 80.0% demonstrates continued momentum.
Bear Case : BNL
The primary concerns for BNL are P/E Ratio, Return on Equity, Altman Z-Score.
Bear Case : ESRT
The primary concerns for ESRT are Market Cap, Return on Equity, Profit Margin.
Key Dynamics to Monitor
BNL profiles as a mature stock while ESRT is a hypergrowth play — different risk/reward profiles.
ESRT carries more volatility with a beta of 1.38 — expect wider price swings.
ESRT is growing revenue faster at 80.0% — sustainability is the question.
BNL generates stronger free cash flow (61M), providing more financial flexibility.
Bottom Line
ESRT scores higher overall (59/100 vs 58/100) and 80.0% revenue growth. BNL offers better value entry with a 15.9% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Broadstone Net Lease Inc
REAL ESTATE · REIT - DIVERSIFIED · USA
BNL is an internally managed REIT that primarily acquires, owns and manages single-tenant commercial real estate that is rented out on a long-term basis to a diversified group of tenants.
Empire State Realty Trust Inc
REAL ESTATE · REIT - DIVERSIFIED · USA
Empire State Realty Trust, Inc. (NYSE: ESRT), a major real estate investment trust (REIT), owns, manages, operates, acquires and repositions offices and retail properties in Manhattan and the New York metropolitan area, including the Empire State Building, the?
Visit Website →Compare with Other REIT - DIVERSIFIED Stocks
Want to dig deeper into these stocks?