VST
Vistra Energy Corp
NYSE: VST · UTILITIES · UTILITIES - INDEPENDENT POWER PRODUCERS
$153.79
-4.55% today
Updated 2026-04-29
Market cap
$53.44B
P/E ratio
72.40
P/S ratio
3.01x
EPS (TTM)
$2.18
Dividend yield
0.59%
52W range
$133 – $219
Volume
4.3M
Vistra Energy Corp (VST) Financial statements
SEC filings — annual and quarterly data.
Balance sheet — annual
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $17.81B | $18.55B | $49.06B | $42.96B | $43.22B | $39.14B | $37.34B | $32.97B | $28.82B | $21.34B | $15.66B | $15.17B | $14.60B | $26.02B | $26.62B | $25.21B | $29.68B | $32.79B | $32.97B | $37.77B |
| Cash & equivalents | $12.00M | $7.00M | $215.00M | $479.00M | $94.00M | $47.00M | $120.00M | $1.18B | $746.00M | $1.84B | $1.40B | $843.00M | $1.49B | $636.00M | $300.00M | $406.00M | $1.32B | $455.00M | $3.48B | $1.19B |
| Current assets | — | — | — | — | — | — | — | $4.63B | $3.87B | $3.48B | $3.45B | $2.47B | $2.67B | $3.44B | $4.11B | $3.43B | $7.88B | $11.12B | $11.64B | $8.12B |
| Total liabilities | $13.45B | $11.89B | $42.84B | $45.61B | $45.01B | $44.20B | $44.09B | $42.65B | $40.80B | $39.55B | $38.54B | $8.57B | $8.26B | $18.16B | $18.66B | $16.85B | $21.39B | $27.87B | $27.64B | $32.19B |
| Current liabilities | $4.95B | $3.97B | $3.35B | $6.28B | $5.80B | $6.25B | $5.32B | $4.99B | $35.10B | $1.50B | $2.81B | $1.50B | $1.35B | $3.63B | $4.57B | $3.04B | $5.84B | $10.34B | $9.82B | $8.43B |
| Long-term debt | $3.99B | $3.24B | $28.70B | $29.46B | $29.88B | $28.93B | $30.04B | $29.80B | $2.00M | $1.48B | $31.67B | $4.58B | $4.38B | $10.87B | $10.10B | $9.23B | $10.48B | $11.93B | $12.12B | $15.42B |
| Shareholder equity | $4.35B | $6.65B | $6.22B | — | — | — | — | $-9.79B | $-11.98B | $-18.21B | $-22.88B | $6.60B | $6.34B | $7.86B | $7.96B | $8.37B | $8.29B | $4.90B | $5.31B | $5.57B |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | $-686.00M | $-1.16B | $-1.41B | $-1.45B | $-764.00M | $-399.00M | $-1.96B | $-3.64B | $-2.61B | $-454.00M |
| Accounts receivable | $2.23B | $1.90B | $448.00M | $1.17B | $2.44B | $2.91B | $1.43B | $1.41B | $710.00M | $588.00M | $533.00M | $612.00M | $582.00M | $1.09B | $1.36B | $1.28B | $1.96B | $2.09B | $1.68B | $1.99B |
| Inventory | $309.00M | $306.00M | $352.00M | $361.00M | $393.00M | $395.00M | $418.00M | $393.00M | $399.00M | $468.00M | $428.00M | $285.00M | $253.00M | $412.00M | $469.00M | $515.00M | $610.00M | $570.00M | $740.00M | $970.00M |
| Goodwill | — | — | — | — | $10.25B | $6.15B | $6.15B | $4.95B | $3.95B | $2.35B | $152.00M | $1.91B | $1.91B | $2.07B | $2.55B | $2.58B | $2.58B | $2.58B | $2.58B | $2.81B |