TKO
TKO Group Holdings, Inc.
NYSE: TKO · COMMUNICATION SERVICES · ENTERTAINMENT
$183.71
-0.47% today
Updated 2026-04-29
Market cap
$13.77B
P/E ratio
81.29
P/S ratio
2.91x
EPS (TTM)
$2.26
Dividend yield
1.25%
52W range
$151 – $226
Volume
1.3M
TKO Group Holdings, Inc. (TKO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $658.77M | $729.22M | $800.96M | $930.16M | $960.44M | $974.21M | $1.10B | $1.14B | $1.67B | $2.80B | $4.74B |
| Revenue growth (YoY) | — | +10.7% | +9.8% | +16.1% | +3.3% | +1.4% | +12.4% | +4.1% | +46.9% | +67.4% | +68.9% |
| Cost of revenue | $419.59M | $453.62M | $559.10M | $634.25M | $672.33M | $592.10M | $649.08M | $385.62M | $679.21M | $1.29B | $2.39B |
| Gross profit | $239.18M | $275.60M | $241.86M | $295.91M | $288.12M | $382.11M | $446.10M | $754.53M | $995.75M | $1.51B | $2.35B |
| Gross margin | 36.3% | 37.8% | 30.2% | 31.8% | 30.0% | 39.2% | 40.7% | 66.2% | 59.4% | 53.9% | 49.6% |
| R&D | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | — | — | — | — | — | $169.87M | $190.08M | $240.39M | $549.09M | $1.23B | $1.51B |
| Operating income | $46.41M | $56.46M | $81.05M | $114.48M | $116.51M | $208.54M | $256.02M | $545.14M | $586.19M | $774.98M | $961.25M |
| Operating margin | 7.0% | 7.7% | 10.1% | 12.3% | 12.1% | 21.4% | 23.4% | 47.8% | 35.0% | 27.6% | 20.3% |
| EBITDA | $99.22M | $118.25M | $143.87M | $191.60M | $204.08M | $292.90M | $341.40M | $603.15M | $611.09M | $676.31M | $1.31B |
| EBITDA margin | 15.1% | 16.2% | 18.0% | 20.6% | 21.2% | 30.1% | 31.2% | 52.9% | 36.5% | 24.1% | 27.6% |
| EBIT | $38.59M | $56.23M | $78.80M | $121.44M | $120.80M | $206.71M | $263.47M | $543.12M | $446.48M | $283.46M | $822.78M |
| Interest expense | $2.37M | $3.02M | $14.74M | $15.40M | $26.12M | $35.60M | $33.61M | $139.57M | $239.04M | $249.12M | $202.72M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $24.14M | $33.84M | $32.64M | $99.59M | $77.06M | $131.77M | $177.41M | $387.27M | $-35.23M | $9.41M | $195.40M |
| Net income growth (YoY) | — | +40.2% | -3.5% | +205.1% | -22.6% | +71.0% | +34.6% | +118.3% | -109.1% | +126.7% | +1977.0% |
| Profit margin | 3.7% | 4.6% | 4.1% | 10.7% | 8.0% | 13.5% | 16.2% | 34.0% | -2.1% | 0.3% | 4.1% |