Service Corporation International
NYSE: SCI · CONSUMER CYCLICAL · PERSONAL SERVICES
Updated 2026-06-05
Service Corporation International (SCI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.75B | $2.29B | $2.16B | $2.05B | $2.19B | $2.32B | $2.41B | $2.56B | $2.99B | $2.99B | $3.03B | $3.10B | $3.19B | $3.23B | $3.51B | $4.14B | $4.11B | $4.10B | $4.19B | $4.31B |
| Revenue growth (YoY) | — | +30.8% | -5.7% | -4.7% | +6.7% | +5.7% | +4.1% | +6.1% | +17.1% | -0.3% | +1.5% | +2.1% | +3.1% | +1.3% | +8.7% | +18.0% | -0.8% | -0.2% | +2.1% | +2.9% |
| Cost of revenue | $1.40B | $1.82B | $1.74B | $1.63B | $1.74B | $1.84B | $1.89B | $2.01B | $2.32B | $2.31B | $2.35B | $2.37B | $2.43B | $2.47B | $2.53B | $2.82B | $2.95B | $3.01B | $3.10B | $3.17B |
| Gross profit | $344.67M | $468.50M | $418.77M | $421.18M | $449.22M | $478.54M | $525.23M | $549.57M | $675.81M | $671.95M | $676.43M | $722.19M | $760.32M | $760.58M | $976.83M | $1.32B | $1.15B | $1.09B | $1.09B | $1.14B |
| Gross margin | 19.7% | 20.5% | 19.4% | 20.5% | 20.5% | 20.7% | 21.8% | 21.5% | 22.6% | 22.5% | 22.3% | 23.3% | 23.8% | 23.5% | 27.8% | 31.9% | 28.1% | 26.6% | 26.1% | 26.5% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $94.90M | $137.41M | $87.45M | $102.29M | $103.69M | $103.86M | $123.91M | $155.14M | $184.88M | $128.19M | $137.73M | $154.42M | $145.50M | $126.89M | $141.07M | $138.11M | $237.25M | $157.37M | $139.02M | $166.16M |
| Operating income | $191.09M | $346.17M | $292.67M | $323.89M | $354.05M | $363.70M | $399.79M | $388.17M | $607.55M | $550.28M | $511.88M | $569.20M | $630.66M | $666.61M | $842.77M | $1.19B | $927.32M | $944.25M | $927.68M | $973.92M |
| Operating margin | 10.9% | 15.1% | 13.6% | 15.8% | 16.2% | 15.7% | 16.6% | 15.2% | 20.3% | 18.4% | 16.9% | 18.4% | 19.8% | 20.6% | 24.0% | 28.7% | 22.6% | 23.0% | 22.2% | 22.6% |
| EBITDA | $396.64M | $501.76M | $467.92M | $491.81M | $521.66M | $543.10M | $569.81M | $569.58M | $728.02M | $785.90M | $806.74M | $811.08M | $863.41M | $876.83M | $1.09B | $1.44B | $1.27B | $1.26B | $1.26B | $1.31B |
| EBITDA margin | 22.7% | 22.0% | 21.7% | 23.9% | 23.8% | 23.4% | 23.6% | 22.3% | 24.3% | 26.3% | 26.6% | 26.2% | 27.1% | 27.1% | 31.1% | 34.8% | 31.0% | 30.7% | 30.1% | 30.5% |
| EBIT | $255.36M | $329.25M | $293.86M | $328.35M | $347.65M | $359.42M | $380.75M | $376.78M | $490.94M | $550.58M | $561.80M | $562.18M | $614.93M | $629.85M | $833.42M | $1.17B | $984.87M | $948.05M | $933.19M | $973.92M |
| Interest expense | $168.55M | $216.57M | $134.27M | $128.98M | $128.20M | $133.78M | $135.07M | $142.36M | $177.57M | $172.90M | $162.09M | $169.13M | $181.56M | $185.84M | $163.06M | $150.61M | $172.11M | $239.45M | $257.77M | $255.37M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $56.51M | $247.73M | $97.08M | $123.10M | $126.42M | $144.90M | $152.55M | $143.85M | $172.47M | $233.77M | $177.04M | $546.66M | $447.21M | $369.60M | $515.91M | $802.94M | $565.34M | $537.32M | $518.65M | $542.61M |
| Net income growth (YoY) | — | +338.4% | -60.8% | +26.8% | +2.7% | +14.6% | +5.3% | -5.7% | +19.9% | +35.5% | -24.3% | +208.8% | -18.2% | -17.4% | +39.6% | +55.6% | -29.6% | -5.0% | -3.5% | +4.6% |
| Profit margin | 3.2% | 10.8% | 4.5% | 6.0% | 5.8% | 6.3% | 6.3% | 5.6% | 5.8% | 7.8% | 5.8% | 17.7% | 14.0% | 11.4% | 14.7% | 19.4% | 13.8% | 13.1% | 12.4% | 12.6% |
Frequently asked questions
What is Service Corporation International's revenue?
Service Corporation International's trailing twelve-month revenue is $4.33B, and consensus projects about $5.12B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is SCI?
In its most recent fiscal year, SCI ran a gross margin of 26.46%, an operating margin of 22.60%, and a net margin of 12.59%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does SCI generate?
SCI produced $554.25M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is SCI's balance sheet healthy?
SCI holds $243.58M in cash and equivalents against $5.08B in long-term debt, on $1.64B of shareholder equity. That debt is best read against the cash flow the business throws off each year.