WallStSmart
PEP

PepsiCo Inc

NASDAQ: PEP · CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC

$144.27
+0.38% today

Updated 2026-06-12

Market cap
$194.11B
P/E ratio
22.26
P/S ratio
2.03x
EPS (TTM)
$6.38
Dividend yield
4.02%
52W range
$124 – $170
Volume
6.7M

PepsiCo Inc (PEP) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$35.14B$39.47B$43.25B$43.23B$57.84B$66.50B$65.49B$66.42B$66.68B$63.06B$62.80B$63.52B$64.66B$67.16B$70.37B$79.47B$86.39B$91.47B$91.85B$93.92B
Revenue growth (YoY)+12.3%+9.6%-0.0%+33.8%+15.0%-1.5%+1.4%+0.4%-5.4%-0.4%+1.2%+1.8%+3.9%+4.8%+12.9%+8.7%+5.9%+0.4%+2.3%
Cost of revenue$15.76B$18.04B$20.35B$20.10B$26.57B$31.59B$31.29B$31.24B$31.24B$28.73B$28.22B$28.80B$29.38B$30.13B$31.80B$37.08B$40.58B$41.88B$41.74B$43.07B
Gross profit$19.38B$21.44B$22.90B$23.13B$31.26B$34.91B$34.20B$35.17B$35.45B$34.33B$34.58B$34.73B$35.28B$37.03B$38.58B$42.40B$45.82B$49.59B$50.11B$50.86B
Gross margin55.1%54.3%52.9%53.5%54.1%52.5%52.2%53.0%53.2%54.4%55.1%54.7%54.6%55.1%54.8%53.3%53.0%54.2%54.6%54.1%
R&D$344.00M$364.00M$388.00M$414.00M$488.00M$525.00M$552.00M$665.00M$718.00M$754.00M$760.00M$737.00M$680.00M$711.00M$719.00M$752.00M$771.00M$804.00M$813.00M
SG&A$12.77B$14.21B$15.54B$14.61B$22.33B$25.14B$24.68B$21.28B$21.39B$10.26B$9.68B$9.37B$9.53B$10.15B$10.49B$11.01B$14.26B$36.68B$37.19B$37.37B
Operating income$6.50B$7.17B$6.96B$8.04B$8.33B$9.63B$9.11B$9.71B$9.58B$8.35B$9.80B$10.28B$10.11B$10.29B$10.08B$11.16B$11.51B$11.99B$12.89B$13.49B
Operating margin18.5%18.2%16.1%18.6%14.4%14.5%13.9%14.6%14.4%13.2%15.6%16.2%15.6%15.3%14.3%14.0%13.3%13.1%14.0%14.4%
EBITDA$8.63B$9.28B$8.92B$10.11B$11.46B$12.43B$11.89B$12.46B$12.29B$10.83B$12.26B$13.12B$12.81B$13.09B$13.22B$14.90B$14.92B$15.75B$16.68B$15.54B
EBITDA margin24.6%23.5%20.6%23.4%19.8%18.7%18.2%18.8%18.4%17.2%19.5%20.7%19.8%19.5%18.8%18.7%17.3%17.2%18.2%16.5%
EBIT$7.23B$7.86B$7.37B$8.48B$9.13B$9.69B$9.20B$9.80B$9.67B$8.41B$9.89B$10.75B$10.41B$10.25B$10.20B$11.68B$11.64B$12.24B$12.87B$11.37B
Interest expense$239.00M$224.00M$329.00M$397.00M$903.00M$856.00M$899.00M$911.00M$909.00M$970.00M$1.34B$1.15B$1.22B$935.00M$1.13B$1.86B$939.00M$819.00M$919.00M$1.12B
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$5.64B$5.66B$5.14B$5.95B$6.32B$6.44B$6.18B$6.74B$6.51B$5.45B$6.33B$4.86B$12.52B$7.31B$7.12B$7.62B$8.91B$9.07B$9.58B$8.24B
Net income growth (YoY)+0.3%-9.1%+15.6%+6.3%+1.9%-4.1%+9.1%-3.4%-16.3%+16.1%-23.3%+157.7%-41.6%-2.7%+7.0%+17.0%+1.8%+5.6%-14.0%
Profit margin16.1%14.3%11.9%13.8%10.9%9.7%9.4%10.1%9.8%8.6%10.1%7.6%19.4%10.9%10.1%9.6%10.3%9.9%10.4%8.8%

Frequently asked questions

What is PepsiCo Inc's revenue?

PepsiCo Inc's trailing twelve-month revenue is $95.45B, and consensus projects about $115.59B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is PEP?

In its most recent fiscal year, PEP ran a gross margin of 54.15%, an operating margin of 14.36%, and a net margin of 8.77%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does PEP generate?

PEP produced $7.67B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is PEP's balance sheet healthy?

PEP holds $9.16B in cash and equivalents against $42.32B in long-term debt, on $20.41B of shareholder equity. That debt is best read against the cash flow the business throws off each year.