PBA
Pembina Pipeline Corp
NYSE: PBA · ENERGY · OIL & GAS MIDSTREAM
$45.12
+1.92% today
Updated 2026-04-29
Market cap
$26.23B
P/E ratio
23.14
P/S ratio
3.37x
EPS (TTM)
$1.95
Dividend yield
6.42%
52W range
$34 – $46
Volume
1.5M
Pembina Pipeline Corp (PBA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $335.82M | $504.79M | $674.88M | $811.80M | $1.26B | $1.68B | $3.43B | $5.03B | $6.07B | $4.63B | $4.26B | $5.41B | $7.35B | $7.23B | $5.95B | $8.63B | $11.61B | $6.33B | $7.38B | $7.78B |
| Revenue growth (YoY) | — | +50.3% | +33.7% | +20.3% | +54.6% | +33.6% | +104.4% | +46.6% | +20.8% | -23.6% | -8.0% | +26.8% | +35.9% | -1.6% | -17.7% | +44.9% | +34.6% | -45.5% | +16.6% | +5.3% |
| Cost of revenue | $119.01M | $244.68M | $371.86M | $473.53M | $895.37M | $1.33B | $2.89B | $4.23B | $5.19B | $3.77B | $3.26B | $3.93B | $5.02B | $4.80B | $3.94B | $5.98B | $8.49B | $3.49B | $4.07B | $4.79B |
| Gross profit | $216.81M | $260.11M | $303.03M | $338.26M | $359.73M | $344.73M | $538.72M | $793.00M | $876.00M | $866.00M | $1.00B | $1.48B | $2.33B | $2.43B | $2.01B | $2.65B | $3.12B | $2.84B | $3.32B | $2.98B |
| Gross margin | 64.6% | 51.5% | 44.9% | 41.7% | 28.7% | 20.6% | 15.7% | 15.8% | 14.4% | 18.7% | 23.5% | 27.4% | 31.7% | 33.7% | 33.7% | 30.7% | 26.9% | 44.9% | 44.9% | 38.4% |
| R&D | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — |
| SG&A | $22.85M | $30.74M | $31.75M | $48.83M | $44.22M | $58.83M | $91.71M | $132.00M | $156.00M | $157.00M | $195.00M | $236.00M | $279.00M | $296.00M | $246.00M | $306.00M | $399.00M | $422.00M | $444.00M | $477.00M |
| Operating income | $110.55M | $163.01M | $192.25M | $210.12M | $241.88M | $281.11M | $416.49M | $660.00M | $702.00M | $685.00M | $807.00M | $1.22B | $2.02B | $1.82B | $4.00M | $2.12B | $3.71B | $2.65B | $2.28B | $2.81B |
| Operating margin | 32.9% | 32.3% | 28.5% | 25.9% | 19.3% | 16.8% | 12.2% | 13.1% | 11.6% | 14.8% | 18.9% | 22.5% | 27.5% | 25.2% | 0.1% | 24.5% | 31.9% | 41.9% | 30.9% | 36.1% |
| EBITDA | $184.17M | $229.46M | $264.40M | $286.58M | $298.83M | $354.67M | $602.48M | $771.00M | $884.00M | $948.00M | $1.11B | $1.59B | $2.44B | $1.99B | $700.00M | $2.83B | $4.36B | $3.32B | $3.18B | $3.78B |
| EBITDA margin | 54.8% | 45.5% | 39.2% | 35.3% | 23.8% | 21.2% | 17.6% | 15.3% | 14.6% | 20.5% | 26.0% | 29.4% | 33.2% | 27.5% | 11.8% | 32.8% | 37.6% | 52.5% | 43.0% | 48.6% |
| EBIT | $98.55M | $163.01M | $192.25M | $216.76M | $231.94M | $284.45M | $423.10M | $600.00M | $658.00M | $685.00M | $808.00M | $1.20B | $2.01B | $1.48B | $0.00 | $2.10B | $3.68B | $2.66B | $2.31B | $2.79B |
| Interest expense | $32.58M | $0.00 | $42.82M | $51.89M | $60.17M | $88.13M | $121.75M | $106.00M | $90.00M | $113.00M | $112.00M | $183.00M | $286.00M | $237.52M | $416.00M | $440.00M | $462.00M | $470.00M | $595.00M | $586.52M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $88.89M | $142.31M | $161.79M | $162.08M | $186.70M | $165.67M | $224.84M | $351.00M | $383.00M | $406.00M | $466.00M | $891.00M | $1.28B | $1.49B | $-316.00M | $1.24B | $2.97B | $1.78B | $1.86B | $1.69B |
| Net income growth (YoY) | — | +60.1% | +13.7% | +0.2% | +15.2% | -11.3% | +35.7% | +56.1% | +9.1% | +6.0% | +14.8% | +91.2% | +43.4% | +16.7% | -121.2% | +493.0% | +139.2% | -40.2% | +5.0% | -9.1% |
| Profit margin | 26.5% | 28.2% | 24.0% | 20.0% | 14.9% | 9.9% | 6.6% | 7.0% | 6.3% | 8.8% | 10.9% | 16.5% | 17.4% | 20.6% | -5.3% | 14.4% | 25.6% | 28.1% | 25.2% | 21.8% |