ORI
Old Republic International Corp
NYSE: ORI · FINANCIAL SERVICES · INSURANCE - PROPERTY & CASUALTY
$39.70
-1.19% today
Updated 2026-04-29
Market cap
$9.67B
P/E ratio
9.78
P/S ratio
1.03x
EPS (TTM)
$4.06
Dividend yield
2.95%
52W range
$33 – $44
Volume
1.9M
Old Republic International Corp (ORI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.79B | $4.09B | $3.24B | $3.80B | $4.10B | $4.65B | $4.97B | $5.44B | $5.53B | $5.77B | $5.90B | $6.26B | $6.02B | $7.21B | $7.17B | $9.34B | $8.08B | $7.26B | $8.23B | $9.09B |
| Revenue growth (YoY) | — | +7.8% | -20.9% | +17.5% | +7.9% | +13.2% | +7.0% | +9.5% | +1.6% | +4.3% | +2.3% | +6.1% | -3.9% | +19.8% | -0.7% | +30.4% | -13.5% | -10.2% | +13.4% | +10.4% |
| Cost of revenue | $3.09B | $3.69B | $4.04B | $4.04B | $4.02B | $4.80B | $5.04B | $4.72B | $4.87B | $2.46B | $2.35B | $2.48B | $2.46B | $2.57B | $2.47B | $2.40B | $2.43B | $45.50M | $3.02B | $4.51B |
| Gross profit | $3.79B | $4.09B | $3.24B | $3.80B | $4.10B | $4.65B | $4.97B | $5.44B | $5.53B | $5.77B | $5.90B | $6.26B | $6.02B | $7.21B | $7.17B | $9.34B | $5.66B | $7.26B | $5.21B | $4.58B |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 70.0% | 100.0% | 63.3% | 50.3% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | — | — | — | $1.48B | $1.81B | $2.14B | $2.33B | $2.51B | $2.38B | $2.63B | $2.82B | $3.00B | $3.08B | $3.28B | $3.94B | $4.94B | $4.72B | $16.50M | $23.50M | $16.20M |
| Operating income | $689.90M | $385.60M | $-816.40M | $-249.30M | $59.60M | $-173.30M | $-92.20M | $694.40M | $635.00M | $673.60M | $736.10M | $788.30M | $480.20M | $1.19B | $557.10M | $1.78B | $857.10M | $598.60M | $1.07B | $1.18B |
| Operating margin | 18.2% | 9.4% | -25.2% | -6.6% | 1.5% | -3.7% | -1.9% | 12.8% | 11.5% | 11.7% | 12.5% | 12.6% | 8.0% | 16.5% | 7.8% | 19.0% | 10.6% | 8.2% | 13.0% | 13.0% |
| EBITDA | $689.90M | $385.60M | $-816.40M | $-249.30M | $59.60M | $-173.30M | $-92.20M | $694.40M | $635.00M | $673.60M | $736.10M | $788.30M | $480.20M | $1.19B | $557.10M | $1.78B | $924.10M | $598.60M | $1.15B | $1.24B |
| EBITDA margin | 18.2% | 9.4% | -25.2% | -6.6% | 1.5% | -3.7% | -1.9% | 12.8% | 11.5% | 11.7% | 12.5% | 12.6% | 8.0% | 16.5% | 7.8% | 19.0% | 11.4% | 8.2% | 13.9% | 13.6% |
| EBIT | $689.90M | $385.60M | $-816.40M | $-249.30M | $59.60M | $-173.30M | $-92.20M | $694.40M | $635.00M | $673.60M | $736.10M | $788.30M | $480.20M | $1.19B | $557.10M | $1.78B | $924.10M | $598.60M | $1.15B | — |
| Interest expense | $9.90M | $7.30M | $2.70M | $24.20M | $32.00M | $63.40M | $36.20M | $21.60M | $25.60M | $41.90M | $50.20M | $63.00M | $42.20M | $40.00M | $43.70M | $56.20M | $66.70M | $70.50M | $77.30M | $70.10M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $464.80M | $272.40M | $-558.30M | $-99.10M | $30.10M | $-140.50M | $-68.60M | $447.80M | $409.70M | $422.10M | $466.90M | $560.50M | $370.50M | $1.06B | $558.60M | $1.53B | $686.40M | $598.60M | $852.70M | $936.10M |
| Net income growth (YoY) | — | -41.4% | -305.0% | +82.2% | +130.4% | -566.8% | +51.2% | +752.8% | -8.5% | +3.0% | +10.6% | +20.0% | -33.9% | +185.1% | -47.1% | +174.7% | -55.3% | -12.8% | +42.4% | +9.8% |
| Profit margin | 12.3% | 6.7% | -17.2% | -2.6% | 0.7% | -3.0% | -1.4% | 8.2% | 7.4% | 7.3% | 7.9% | 8.9% | 6.2% | 14.6% | 7.8% | 16.4% | 8.5% | 8.2% | 10.4% | 10.3% |